| Revenue | DKK -18K | +0% |
| EBITDA | DKK -18K | +0% |
| Net profit | DKK 576K | -37% |
| Total assets | DKK 18,6M | +1% |
| Equity | DKK 17,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -12 | -13 | -9 | -14 | -12 | -14 | 1.027 | -24 | -17 | -17 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 41 | 55 | 39 | -13 | -9 | -14 | -12 | -14 | 1.027 | -24 | -17 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 55 | 39 | -13 | -9 | -14 | -12 | -14 | 1.027 | -24 | -17 | -17 | -17 |
| Net financials | 201 | 296 | 493 | 701 | 945 | 878 | 889 | 1.398 | 3.821 | 2.941 | 879 | 967 | 616 |
| Profit before tax | 241 | 351 | 532 | 744 | 936 | 864 | 877 | 1.384 | 4.848 | 2.917 | 861 | 950 | 598 |
| Tax | 25 | 32 | 26 | 28 | -27 | -31 | -6 | 38 | 5 | 25 | -80 | 37 | 23 |
| Net profit | 216 | 319 | 507 | 716 | 963 | 895 | 882 | 1.345 | 4.843 | 2.892 | 941 | 913 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.102 | 7.710 | 8.307 | 8.809 | 9.311 | 11.382 | 12.396 | 11.835 | 18.968 | 22.543 | 19.151 | 18.420 | 18.575 |
| Equity | 4.195 | 4.625 | 5.122 | 5.820 | 6.742 | 7.644 | 8.507 | 9.871 | 14.594 | 17.424 | 17.102 | 17.494 | 17.947 |
| Long-term debt | 2.408 | 2.348 | 2.107 | 1.866 | 1.866 | 1.385 | 1.078 | 260 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 499 | 677 | 1.078 | 1.123 | 943 | 2.354 | 2.811 | 1.704 | 4.373 | 5.119 | 2.049 | 926 | 628 |
| Total debt | 2.907 | 3.085 | 3.185 | 2.989 | 2.569 | 3.738 | 3.890 | 1.964 | 4.373 | 5.119 | 2.049 | 926 | 628 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|