| Revenue | DKK 1,1M | +15% |
| EBITDA | DKK 112K | +107% |
| Net profit | DKK 73K | +673% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 198K | +59% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.679 | 1.356 | 606 | 1.610 | 1.770 | 1.801 | 2.662 | 1.534 | -19 | 1.981 | 509 | 965 | 1.110 |
| Staff expenses | -1.131 | -1.299 | -608 | -1.053 | -1.691 | -1.695 | -2.582 | -1.572 | -226 | -1.061 | -1.005 | -911 | -901 |
| EBITDA | -100 | 58 | -2 | 558 | 78 | 106 | 71 | -23 | -245 | 901 | -496 | 54 | 112 |
| Depreciation & amort. | -224 | -61 | -78 | -33 | -65 | -43 | -38 | 8 | -8 | -13 | -22 | -33 | -18 |
| EBIT | -324 | -3 | -80 | 524 | 14 | 63 | 33 | -31 | -253 | 888 | -518 | 21 | 94 |
| Net financials | -22 | -36 | -17 | -17 | -8 | -27 | -9 | -8 | -208 | -114 | -9 | -7 | 2 |
| Profit before tax | -307 | -39 | -97 | 507 | 6 | 36 | 24 | -38 | -461 | 774 | -527 | 14 | 95 |
| Tax | -115 | -29 | 0 | 112 | 4 | 5 | 7 | -7 | -57 | 181 | -123 | 4 | 22 |
| Net profit | -191 | -10 | -98 | 395 | 2 | 31 | 17 | -31 | -404 | 593 | -404 | 9 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.450 | 1.967 | 1.183 | 1.719 | 1.307 | 1.489 | 1.440 | 844 | 513 | 2.070 | 1.215 | 1.511 | 1.375 |
| Equity | 502 | 493 | 395 | 791 | 642 | 623 | 361 | 330 | -74 | 519 | 115 | 124 | 198 |
| Long-term debt | 0 | 0 | 33 | 0 | 76 | 0 | 0 | 251 | 16 | 99 | 0 | 0 | 39 |
| Short-term debt | -948 | 1.474 | 754 | 928 | 588 | 866 | 1.079 | 263 | 571 | 1.447 | 1.100 | 1.383 | 1.138 |
| Total debt | -948 | 1.474 | 787 | 928 | 665 | 866 | 1.079 | 514 | 587 | 1.546 | 1.100 | 1.383 | 1.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Founder | Founder | 2009 | — | — |
LJ Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Event Denmark ApS | Company | 100.0% | 100.0% | 2018 |
Organizers ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Joon Vahlgren | Founder | 0 companies |
| Line Juhl Berthelsen | Management | 0 companies |