| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | +9% |
| Net profit | DKK 3,5M | +1% |
| Total assets | DKK 32,5M | +13% |
| Equity | DKK 31,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -13 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -11 | -11 | -12 | -13 | -13 | -13 | -14 | -18 | -14 | -15 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -11 | -11 | -12 | -13 | -13 | -13 | -14 | -18 | -14 | -15 | -17 | -16 |
| Net financials | 0 | 3.114 | 4.246 | 3.265 | 954 | 1.656 | -89 | 2.286 | 1.831 | 3.176 | -3.250 | 3.505 | 3.519 |
| Profit before tax | -1 | 3.103 | 4.235 | 3.253 | 941 | 1.643 | -102 | 2.272 | 1.813 | 3.161 | -3.265 | 3.487 | 3.503 |
| Tax | -0 | -0 | -0 | -0 | 4 | -3 | -3 | -8 | -3 | -8 | -0 | -3 | -5 |
| Net profit | -1 | 3.103 | 4.235 | 3.253 | 938 | 1.645 | -99 | 2.280 | 1.816 | 3.169 | -3.265 | 3.490 | 3.508 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 10.741 | 14.987 | 18.252 | 19.196 | 20.867 | 20.821 | 23.373 | 25.329 | 28.821 | 25.391 | 28.789 | 32.537 |
| Equity | 121 | 10.728 | 14.963 | 18.216 | 19.154 | 20.799 | 20.700 | 22.980 | 24.795 | 27.965 | 24.699 | 28.189 | 31.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 24 | 36 | 42 | 68 | 121 | 393 | 533 | 857 | 692 | 600 | 839 |
| Total debt | 6 | 13 | 24 | 36 | 42 | 68 | 121 | 393 | 533 | 857 | 692 | 600 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2009 | — | — |
PA Management | Management | 2009 | — | — |
LS Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Leif Skov | Management | 0 companies |