| Revenue | DKK -16K | +47% |
| EBITDA | DKK -16K | -47% |
| Net profit | DKK -341K | -141% |
| Total assets | DKK 8,7M | -7% |
| Equity | DKK 8,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -9 | -9 | -13 | -21 | -42 | -31 | -16 | -13 | -7 | -9 | -11 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -8 | -9 | -9 | -13 | -21 | -42 | -31 | -16 | -13 | -7 | -9 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -8 | -9 | -9 | -13 | -21 | -42 | -31 | -16 | -13 | -7 | -9 | -11 | -16 |
| Net financials | 261 | 560 | 837 | 828 | 550 | 681 | 191 | 391 | 265 | 594 | 417 | 723 | 923 | -279 |
| Profit before tax | 251 | 551 | 828 | 819 | 537 | 660 | 148 | 360 | 249 | 582 | 410 | 713 | 912 | -295 |
| Tax | 3 | 4 | 3 | 0 | 7 | 9 | -28 | -18 | 1 | 18 | -34 | 47 | 77 | 47 |
| Net profit | 248 | 547 | 825 | 819 | 529 | 651 | 177 | 378 | 248 | 564 | 443 | 666 | 835 | -341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.959 | 3.519 | 4.087 | 4.853 | 5.345 | 5.953 | 6.076 | 6.413 | 6.650 | 7.320 | 7.672 | 8.398 | 9.344 | 8.721 |
| Equity | 2.749 | 3.251 | 4.026 | 4.799 | 5.329 | 5.934 | 6.066 | 6.403 | 6.612 | 7.135 | 7.521 | 8.128 | 8.903 | 8.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 268 | 61 | 54 | 16 | 19 | 10 | 10 | 38 | 185 | 151 | 270 | 442 | 227 |
| Total debt | 210 | 268 | 61 | 54 | 16 | 19 | 10 | 10 | 38 | 185 | 151 | 270 | 442 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|