| Revenue | DKK 112K | +143% |
| EBITDA | DKK 112K | +143% |
| Net profit | DKK 100K | +199% |
| Total assets | DKK 709K | +18% |
| Equity | DKK 583K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | -9 | -8 | -1 | -19 | 209 | 291 | 164 | 282 | 110 | 50 | 80 | 46 | 112 |
| Staff expenses | -48 | -7 | -0 | -0 | -53 | -44 | -134 | -0 | -29 | -34 | -23 | -31 | -0 | -0 |
| EBITDA | 215 | -2 | -8 | -1 | -72 | 165 | 157 | 164 | 253 | 75 | 27 | 49 | 46 | 112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | -2 | -8 | -1 | -72 | 165 | 157 | 164 | 253 | 75 | 27 | 49 | 46 | 112 |
| Net financials | 2 | 173 | -36 | 395 | -332 | 9 | -5 | -6 | -6 | -7 | -8 | -11 | -13 | -12 |
| Profit before tax | 217 | 171 | -44 | 394 | -404 | 174 | 152 | 159 | 247 | 69 | 19 | 38 | 33 | 100 |
| Tax | 56 | 2 | 17 | -6 | -105 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 161 | 169 | -60 | 400 | -299 | 174 | 152 | 159 | 247 | 69 | 19 | 38 | 33 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 295 | 180 | 585 | 315 | 75 | 30 | 165 | 474 | 479 | 513 | 574 | 603 | 709 |
| Equity | 8 | 177 | 117 | 517 | 218 | -234 | -82 | 77 | 323 | 392 | 412 | 450 | 484 | 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 118 | 63 | 69 | 97 | 309 | 112 | 88 | 151 | 86 | 101 | 124 | 119 | 125 |
| Total debt | 173 | 118 | 63 | 69 | 97 | 309 | 112 | 88 | 151 | 86 | 101 | 124 | 119 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2009 | — | — |
BS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPS HOLDING AF 9/12 2005 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Poulsen Simonsen | Management | 0 companies |
| Britt Sterndorff Simonsen | Management | 0 companies |