| Revenue | DKK -33K | +250% |
| EBITDA | DKK -33K | -250% |
| Net profit | DKK -33K | +73% |
| Total assets | DKK 89K | -13% |
| Equity | DKK 37K | -47% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -13 | 0 | -24 | -9 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 0 | -24 | -9 | -33 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 0 | -24 | -9 | -33 |
| Net financials | -17 | -21 | 20 | 0 | 0 |
| Profit before tax | -34 | -20 | -3 | -9 | -33 |
| Tax | -8 | -0 | -0 | 114 | -0 |
| Net profit | -27 | -20 | -3 | -123 | -33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 247 | 226 | 223 | 101 | 89 |
| Equity | 216 | 196 | 193 | 70 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 30 | 30 | 32 | 52 |
| Total debt | 30 | 30 | 30 | 32 | 52 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MG Management | Management | 2009 |
HF Founder | Founder | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Gabrielsen | Management | 0 companies |
| Hakun Faulenborg Skardhamar | Founder | 0 companies |
| Gorm Gabrielsen | Board of Directors | 0 companies |