| Revenue | DKK -16K | -150% |
| EBITDA | DKK -309K | -71% |
| Net profit | DKK 62K | +15349% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 2,9M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -9 | -13 | -18 | -24 | -22 | -611 | -733 | -85 | -58 | -35 | -55 | 32 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -333 | -273 | -243 | -213 | -293 |
| EBITDA | -11 | -9 | -13 | -18 | -24 | -22 | -611 | -733 | -85 | -390 | -308 | -298 | -180 | -309 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -13 | -18 | -24 | -22 | -611 | -733 | -85 | -390 | -308 | -298 | -180 | -309 |
| Net financials | 247 | 525 | 1.390 | 598 | -254 | 621 | -1.207 | 768 | 614 | 981 | -507 | -197 | 181 | 372 |
| Profit before tax | 237 | 516 | 1.377 | 580 | -278 | 599 | -1.818 | 36 | 529 | 590 | -815 | -495 | 0 | 62 |
| Tax | -512 | 60 | 30 | 117 | -57 | 102 | -402 | -75 | 140 | 113 | -0 | 224 | -0 | -0 |
| Net profit | 749 | 456 | 1.347 | 462 | -221 | 497 | -1.417 | 111 | 389 | 477 | -815 | -719 | 0 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.288 | 3.748 | 5.118 | 5.648 | 5.332 | 5.829 | 4.510 | 3.981 | 4.074 | 4.548 | 3.717 | 2.890 | 2.822 | 2.896 |
| Equity | 3.284 | 3.740 | 5.087 | 5.549 | 5.328 | 5.825 | 3.551 | 3.662 | 4.051 | 4.528 | 3.713 | 2.817 | 2.818 | 2.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 32 | 99 | 4 | 4 | 958 | 319 | 23 | 20 | 4 | 73 | 4 | 17 |
| Total debt | 4 | 8 | 32 | 99 | 4 | 4 | 958 | 319 | 23 | 20 | 4 | 73 | 4 | 17 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 | |
OLAF BUSK JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
SAUERMILCH HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Roland Sauermilch | Board of Directors | 0 companies |
| Olaf Busk Jensen | Board of Directors | 0 companies |