| Revenue | DKK 39,8M | +14% |
| EBITDA | DKK 17,7M | +37% |
| Net profit | DKK 13,7M | +48% |
| Total assets | DKK 26,5M | +1% |
| Equity | DKK 18,5M | -2% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 345 | 1.356 | 4.637 | 7.581 | 14.805 | 15.810 | 20.815 | 24.797 | 27.633 | 24.212 | 31.077 | 29.715 | 34.850 | 39.830 |
| Staff expenses | -1.915 | -3.400 | -5.156 | -8.709 | -11.085 | -12.884 | -17.175 | -18.424 | -20.866 | -20.666 | -22.223 | -26.148 | -21.947 | -22.164 |
| EBITDA | -1.571 | -2.044 | -519 | -1.128 | 3.720 | 2.925 | 3.640 | 6.372 | 6.767 | 3.546 | 8.854 | 3.568 | 12.903 | 17.666 |
| Depreciation & amort. | -10 | -29 | -29 | -29 | -56 | -120 | -233 | -281 | -309 | -1.298 | -256 | -205 | -128 | -92 |
| EBIT | -1.580 | -2.073 | -548 | -1.157 | 3.664 | 2.805 | 3.407 | 6.091 | 6.458 | 2.249 | 8.599 | 3.363 | 12.775 | 17.574 |
| Net financials | 22 | -3 | -9 | -24 | -40 | -84 | -685 | -658 | -551 | -498 | -753 | -739 | -729 | 105 |
| Profit before tax | -1.559 | -2.076 | -557 | -1.181 | 3.624 | 2.721 | 2.721 | 5.433 | 5.907 | 1.751 | 7.846 | 2.624 | 12.045 | 17.680 |
| Tax | -0 | -415 | -136 | -283 | 222 | 601 | 734 | 1.311 | 1.400 | 532 | 1.828 | 685 | 2.763 | 3.973 |
| Net profit | -1.559 | -1.661 | -421 | -898 | 3.402 | 2.120 | 1.987 | 4.122 | 4.506 | 1.218 | 6.018 | 1.939 | 9.283 | 13.706 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.082 | 4.197 | 4.604 | 4.280 | 7.998 | 10.306 | 13.492 | 17.522 | 24.194 | 18.709 | 23.084 | 22.277 | 26.374 | 26.520 |
| Equity | 4.776 | 3.115 | 2.695 | 1.797 | 4.199 | 6.319 | 8.307 | 11.429 | 13.935 | 14.154 | 18.671 | 15.523 | 18.806 | 18.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 562 | 1.635 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 306 | 1.082 | 1.909 | 2.483 | 3.799 | 3.987 | 5.185 | 5.531 | 8.536 | 4.556 | 4.412 | 6.754 | 7.568 | 7.858 |
| Total debt | 306 | 1.082 | 1.909 | 2.483 | 3.799 | 3.987 | 5.185 | 6.093 | 10.172 | 4.556 | 4.412 | 6.754 | 7.568 | 7.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
CR Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 25.0% | 25.0% | 2025 |
JATO INVEST ApS | Company | 20.0% | 20.0% | 2017 |
ApS af 8. juni 2012 | Company | 20.0% | 20.0% | 2012 |
MBOR HOLDING ApS | Company | 15.0% | 15.0% | 2012 |
Jull Ludvigsen ApS | Company | 5.0% | 5.0% | 2011 |
Renleg.dk ApS | Company | 20.0% | 20.0% | 2014 |
Bricks by Ree ApS | Company | 25.0% | 25.0% | 2014 |
JULL LUDVIGSEN HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bo Rønsholdt | Management | 0 companies |
| Christian Rygaard Birch | Founder | 0 companies |
| Jacob Theiss Ludvigsen | Board of Directors | 0 companies |
| Jack Tolboe | Board of Directors | 0 companies |
| Frank Jull Ludvigsen | Board of Directors | 0 companies |
| Christian Bachmann | Board of Directors | 0 companies |
| Christian Ree | Chairman | 0 companies |