| Revenue | DKK 58M | +288% |
| EBITDA | DKK 41,5M | +332% |
| Net profit | DKK 1,7M | -60% |
| Total assets | DKK 579M | +199% |
| Equity | DKK -22,8M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 3.312 | 4.994 | 36.683 | 14.938 | 57.956 |
| Staff expenses | -483 | -782 | -5.079 | -5.329 | -16.431 |
| EBITDA | 1.004 | 4.212 | 31.604 | 9.610 | 41.524 |
| Depreciation & amort. | 149 | -157 | -332 | -382 | -1.442 |
| EBIT | 856 | 4.055 | 31.272 | 9.228 | 40.083 |
| Net financials | -242 | -560 | -15.439 | -2.771 | -36.819 |
| Profit before tax | 614 | 3.495 | 15.832 | 6.456 | 3.264 |
| Tax | 163 | 694 | 3.783 | 2.275 | 1.588 |
| Net profit | 451 | 2.801 | 12.050 | 4.181 | 1.676 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 7.559 | 15.427 | 44.743 | 193.730 | 579.010 |
| Equity | 1.291 | 5.592 | 17.642 | -24.437 | -22.761 |
| Long-term debt | 1.250 | 2.000 | 2.625 | 207.100 | 0 |
| Short-term debt | 3.825 | 4.329 | 19.734 | 11.067 | 601.771 |
| Total debt | 5.075 | 6.329 | 22.359 | 218.167 | 601.771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2016 | — | — |
LC Management | Management | 2016 | — | — |
RT Founder | Founder | 2009 | — | — |
FT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HESALIGHT HOLDING ApS | Company | 90.0% | 90.0% | 2015 |
PECHRICA HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Lars Christensen | Management | 0 companies |
| Rune Tarnø | Founder | 0 companies |
| Frans Toft | Management | 0 companies |
| Lars Christian Jørgensen | Chairman | 0 companies |
| Martin Kent Gyldholm Nielsen | Board of Directors | 0 companies |
| Michael Lynggaard | Board of Directors | 0 companies |
| Poul Lind | Board of Directors | 0 companies |
| Niels-Ole Nørgaard Mikkelsen | Board of Directors | 0 companies |
| Carsten Bjerregaard Svendsen | Board of Directors | 0 companies |