| Revenue | DKK -50K | -19% |
| EBITDA | DKK -50K | +19% |
| Net profit | DKK 155K | +13% |
| Total assets | DKK 6,1M | +1% |
| Equity | DKK 6,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | — | 146 | 404 | -32 | -23 | 205 | 52 | -12 | -11 | -494 | -26 | -61 | -50 |
| Staff expenses | -0 | -0 | -42 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 93 | 104 | 348 | -32 | -23 | 205 | 52 | -12 | -11 | -494 | -26 | -61 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 93 | 104 | 348 | -32 | -23 | 205 | 52 | -12 | -11 | -494 | -26 | -61 | -50 |
| Net financials | 130 | 6 | 180 | 275 | 121 | 749 | 516 | 689 | 764 | 272 | 5.762 | -160 | 199 | 205 |
| Profit before tax | 175 | 100 | 284 | 623 | 90 | 726 | 721 | 741 | 752 | 261 | 5.268 | -186 | 138 | 155 |
| Tax | 9 | 13 | 19 | 81 | 0 | -0 | 31 | 13 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 166 | 87 | 264 | 542 | 89 | 726 | 690 | 729 | 752 | 261 | 5.268 | -186 | 138 | 155 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 981 | 971 | 1.396 | 1.356 | 1.883 | 2.323 | 2.269 | 2.382 | 1.246 | 6.935 | 6.015 | 6.030 | 6.069 |
| Equity | 156 | 243 | 508 | 1.049 | 1.139 | 1.666 | 2.232 | 2.228 | 2.358 | 1.222 | 6.421 | 6.003 | 6.023 | 6.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 634 | 738 | 464 | 347 | 217 | 217 | 90 | 41 | 25 | 24 | 514 | 12 | 7 | 13 |
| Total debt | 634 | 738 | 464 | 347 | 217 | 217 | 90 | 41 | 25 | 24 | 514 | 12 | 7 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|