| Revenue | — | — |
| EBITDA | DKK -38K | -23% |
| Net profit | DKK 547K | -20% |
| Total assets | DKK 7,9M | +8% |
| Equity | DKK 6,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -7 | -7 | -8 | -1 | -36 | -18 | -19 | -24 | -28 | -24 | -31 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -7 | -7 | -8 | -1 | -36 | -18 | -19 | -24 | -28 | -24 | -31 | -38 |
| Net financials | -459 | 312 | 86 | 553 | 519 | 587 | 2.533 | 301 | 1.848 | 1.139 | -817 | 826 | 986 | 722 |
| Profit before tax | -469 | 302 | 79 | 546 | 510 | 586 | 2.497 | 282 | 1.829 | 1.116 | -846 | 801 | 955 | 684 |
| Tax | -2 | 1 | 7 | 4 | 3 | 8 | -18 | 19 | 87 | 267 | -0 | 3 | 275 | 137 |
| Net profit | -466 | 100 | 72 | 542 | 507 | 578 | 2.515 | 263 | 1.742 | 849 | -846 | 798 | 680 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 543 | 499 | 1.005 | 1.428 | 1.916 | 4.348 | 3.996 | 5.741 | 6.167 | 5.406 | 6.283 | 7.263 | 7.851 |
| Equity | 125 | 329 | 300 | 743 | 1.250 | 1.728 | 4.144 | 3.657 | 5.291 | 5.890 | 4.988 | 5.729 | 6.350 | 6.768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 214 | 198 | 262 | 178 | 187 | 204 | 339 | 450 | 277 | 419 | 554 | 913 | 1.083 |
| Total debt | 56 | 214 | 198 | 262 | 178 | 187 | 204 | 339 | 450 | 277 | 419 | 554 | 913 | 1.083 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|