| Revenue | DKK 2,5M | +35% |
| EBITDA | DKK 1,5M | +29% |
| Net profit | DKK 1,2M | +22% |
| Total assets | DKK 6,2M | +5% |
| Equity | DKK 5,7M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 564 | -721 | 1.172 | 1.264 | 1.050 | 1.380 | 1.610 | 1.617 | 2.032 | 3.332 | 2.704 | 2.066 | 1.880 | 2.546 |
| Staff expenses | -33 | -366 | -476 | -598 | -690 | -896 | -1.009 | -927 | -986 | -932 | -927 | -904 | -742 | -1.080 |
| EBITDA | 530 | -355 | 696 | 666 | 360 | 485 | 601 | 691 | 1.046 | 2.400 | 1.777 | 1.162 | 1.138 | 1.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -8 | -8 | -6 | -0 | -0 |
| EBIT | 530 | -355 | 696 | 666 | 360 | 485 | 599 | 683 | 1.038 | 2.392 | 1.769 | 1.156 | 1.138 | 1.466 |
| Net financials | -6 | -3 | -0 | -116 | -4 | 293 | 184 | 39 | 36 | 924 | 82 | -94 | 82 | 38 |
| Profit before tax | 525 | -173 | 696 | 549 | 356 | 778 | 783 | 722 | 1.074 | 3.316 | 1.851 | 1.062 | 1.220 | 1.504 |
| Tax | 131 | 90 | 173 | 157 | 80 | 137 | 138 | 133 | 229 | 608 | 389 | 256 | 251 | 324 |
| Net profit | 393 | -263 | 523 | 392 | 275 | 641 | 645 | 589 | 845 | 2.708 | 1.462 | 806 | 969 | 1.180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.146 | 1.237 | 2.007 | 2.455 | 2.729 | 3.490 | 4.188 | 4.757 | 5.772 | 6.581 | 6.438 | 5.659 | 5.884 | 6.151 |
| Equity | 714 | 977 | 1.500 | 1.892 | 2.168 | 2.809 | 3.454 | 4.043 | 4.888 | 5.345 | 5.608 | 5.014 | 5.483 | 5.703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | -261 | 507 | 563 | 561 | 681 | 732 | 712 | 883 | 1.236 | 829 | 645 | 401 | 448 |
| Total debt | 432 | -261 | 507 | 563 | 561 | 681 | 732 | 712 | 883 | 1.236 | 829 | 645 | 401 | 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2009 | — | — |
AM Management | Management | 2010 | — | — |
KA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unisiro Group ApS | Company | 100.0% | 100.0% | 2019 |
Unimenco Holding ApS | Company | 50.0% | 50.0% | 2019 |
Unimenco Holding ApS | Company | 50.0% | 50.0% | 2019 |
UNIMENCO A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Roed | Management | 0 companies |
| Anders Michael Roed | Management | 0 companies |
| Klaus Andersen | Management | 0 companies |