| Revenue | DKK -478K | -67% |
| EBITDA | DKK -483K | +70% |
| Net profit | DKK -492K | +65% |
| Total assets | DKK 1,1M | -31% |
| Equity | DKK -2,3M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.633 | -22 | -194 | 1.210 | 1.645 | 807 | 381 | -300 | 474 | -1.471 | -478 |
| Staff expenses | -1.427 | -11 | -0 | -1.240 | -1.774 | -590 | -149 | -190 | -457 | -162 | -4 |
| EBITDA | 926 | -32 | -194 | -30 | -129 | 218 | 232 | -491 | -10 | -1.633 | -483 |
| Depreciation & amort. | 3 | -4 | -0 | -200 | -220 | -177 | -142 | -108 | -70 | -70 | -70 |
| EBIT | 923 | -37 | -194 | -230 | -349 | 40 | 90 | -599 | -80 | -1.703 | -553 |
| Net financials | -1.673 | 6.792 | -2 | -17 | 103 | 0 | 0 | -0 | -8 | -80 | -79 |
| Profit before tax | -751 | 6.755 | -197 | -247 | -246 | 40 | 90 | -599 | -88 | -1.784 | -631 |
| Tax | 257 | 198 | -0 | 72 | -73 | 9 | -0 | -0 | -0 | -392 | -139 |
| Net profit | -1.008 | 6.557 | -197 | -568 | -173 | 31 | 90 | -599 | 154 | -1.392 | -492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.612 | 5.182 | 1.940 | 1.465 | 1.606 | 1.665 | 1.453 | 1.115 | 3.268 | 1.572 | 1.079 |
| Equity | 841 | 4.568 | 1.682 | 17 | 327 | 367 | 457 | -141 | -435 | -1.827 | -2.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 770 | 614 | 258 | 1.199 | 1.279 | 1.297 | 996 | 1.257 | 3.703 | 3.400 | 3.367 |
| Total debt | 770 | 614 | 258 | 1.199 | 1.279 | 1.298 | 996 | 1.257 | 3.703 | 3.400 | 3.367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYNGDAL INVEST ApS | Company | 100.0% | 100.0% | 2016 |
PIXLAB A/S | Company | 100.0% | 100.0% | 2016 |
LEAD HOLDING I ApS | Company | 50.0% | 50.0% | 2015 |
STANDOUT A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Walkusch | Chief Executive Officer | 0 companies |
| Michael Kock | Chief Executive Officer | 0 companies |
| Peter Smedegaard | Chief Executive Officer | 0 companies |
| Arne Henry Krusholm | Board of Directors | 0 companies |
| Finn Henry Krusholm | Chairman | 0 companies |
| Thea Kock Nejstgaard Braat | Board of Directors | 0 companies |
| Gitte Krusholm Nielsen | Board of Directors | 0 companies |
| Jenny Nejstgaard Braat | Chairman | 0 companies |
| Jannie Villerup Walkusch | Chairman | 0 companies |
| Jeppe Kragmann | Board of Directors | 0 companies |
| Nicolai Winding Andersen | Board of Directors | 0 companies |