| Revenue | DKK -64K | +19% |
| EBITDA | DKK -608K | -2% |
| Net profit | DKK -358K | -123% |
| Total assets | DKK 11M | -7% |
| Equity | DKK 10,9M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -39 | -43 | 230 | 66 | 36 | 211 | 216 | 276 | 192 | -6 | -58 | -54 | -64 |
| Staff expenses | -72 | -24 | -155 | -418 | -309 | -295 | -324 | -588 | -567 | -544 | -545 | -545 | -545 | -545 |
| EBITDA | -127 | -63 | -199 | -189 | -242 | -259 | -112 | -373 | -291 | -352 | -551 | -602 | -598 | -608 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -63 | -199 | -189 | -242 | -259 | -112 | -373 | -291 | -352 | -551 | -602 | -598 | -608 |
| Net financials | 2.075 | 400 | 643 | 1.629 | -245 | 1.262 | 203 | 593 | 620 | 2.711 | 1.031 | 757 | 2.563 | 157 |
| Profit before tax | -106 | 337 | 427 | 1.440 | -274 | 996 | 88 | 221 | 314 | 2.359 | 480 | 155 | 1.964 | -452 |
| Tax | -26 | 84 | 103 | 339 | 106 | 220 | 19 | 48 | 65 | 513 | 106 | 37 | 432 | -94 |
| Net profit | -80 | 253 | 324 | 1.101 | -381 | 776 | 69 | 172 | 249 | 1.834 | 374 | 104 | 1.530 | -358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.369 | 6.344 | 6.814 | 8.157 | 7.554 | 8.286 | 7.899 | 8.104 | 7.852 | 10.179 | 10.517 | 10.044 | 11.762 | 10.986 |
| Equity | 6.312 | 6.264 | 6.540 | 7.573 | 7.192 | 7.968 | 7.733 | 7.835 | 7.690 | 9.524 | 9.841 | 9.887 | 11.358 | 10.939 |
| Long-term debt | 0 | 0 | 88 | 298 | 0 | 49 | 0 | 0 | 27 | 479 | 72 | 0 | 367 | 0 |
| Short-term debt | 57 | 80 | 186 | 287 | 362 | 270 | 167 | 269 | 136 | 177 | 604 | 156 | 36 | 46 |
| Total debt | 57 | 80 | 275 | 584 | 362 | 318 | 167 | 269 | 163 | 656 | 676 | 156 | 403 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|