| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK 2,4M | +2443% |
| Net profit | DKK 459K | +134% |
| Total assets | DKK 48,1M | +0% |
| Equity | DKK 1,5M | +44% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 83 | 2.396 | 1.991 | 2.096 | 2.430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 942 | 6.747 | -9 | 96 | 2.430 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 942 | 6.747 | -9 | 96 | 2.430 |
| Net financials | -857 | -1.243 | -1.265 | -1.842 | -1.842 |
| Profit before tax | 85 | 5.504 | -1.274 | -1.747 | 588 |
| Tax | -299 | 1.001 | -288 | -384 | 129 |
| Net profit | 385 | 4.503 | -986 | -1.362 | 459 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 46.358 | 52.070 | 50.039 | 48.001 | 48.111 |
| Equity | -1.079 | 3.424 | 2.405 | 1.042 | 1.501 |
| Long-term debt | 7.225 | 6.616 | 6.103 | 5.789 | 5.416 |
| Short-term debt | 40.211 | 41.029 | 40.818 | 40.841 | 40.736 |
| Total debt | 47.436 | 47.644 | 46.921 | 46.630 | 46.152 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PD Founder | Founder | 2009 |
SH Management | Management | 2012 |
| Former (1) | ||
TF Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2017 | |
| Chairman | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul David Faurby Videbæk | Founder | 0 companies |
| Søren Hjardemaal Jansen | Management | 0 companies |
| Thomas Frismodt | Management | 0 companies |
| Jesper Favre-Bulle Malling Petersen | Board of Directors | 0 companies |
| Christian Frismodt | Chairman | 0 companies |