| Revenue | DKK -16K | -85% |
| EBITDA | DKK -16K | +88% |
| Net profit | DKK 196K | +82% |
| Total assets | DKK 5,1M | +3% |
| Equity | DKK 4,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -10 | -13 | -10 | -4 | -8 | -10 | -5 | 52 | 30 | 13 | -61 | -105 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -34 | -34 | -47 | -25 | -0 |
| EBITDA | -143 | -10 | -13 | -10 | -4 | -8 | -10 | -5 | 21 | -3 | -21 | -108 | -130 | -16 |
| Depreciation & amort. | -400 | -400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -543 | -410 | -13 | -10 | -4 | -8 | -10 | -5 | 21 | -3 | -21 | -108 | -130 | -16 |
| Net financials | -23 | -138 | 5.039 | 24 | 52 | 72 | 82 | -616 | 82 | 83 | 86 | 86 | 262 | 273 |
| Profit before tax | -566 | -547 | 5.026 | 14 | 48 | 64 | 72 | -621 | 103 | 80 | 65 | -22 | 132 | 257 |
| Tax | -41 | -9 | -4 | 3 | 42 | 14 | 16 | 17 | 8 | 33 | 15 | -19 | 24 | 61 |
| Net profit | -525 | -538 | 5.030 | 11 | 6 | 50 | 56 | -638 | 95 | 47 | 50 | -3 | 108 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.407 | 1.117 | 4.954 | 4.975 | 4.981 | 5.041 | 5.087 | 4.455 | 4.935 | 4.932 | 4.901 | 4.856 | 4.916 | 5.061 |
| Equity | 442 | -96 | 4.934 | 4.945 | 4.951 | 5.001 | 5.057 | 4.419 | 4.514 | 4.561 | 4.610 | 4.607 | 4.715 | 4.911 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 303 | 257 | 213 | 172 | 129 |
| Short-term debt | 1.214 | 1.213 | 20 | 30 | 30 | 40 | 30 | 36 | 74 | 69 | 33 | 36 | 29 | 21 |
| Total debt | 1.214 | 1.213 | 20 | 30 | 30 | 40 | 30 | 36 | 421 | 372 | 291 | 249 | 201 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2009 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
KN Management | Management | 2011 | — | — |
AM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNHB ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Knudsen | Founder | 0 companies |
| Niels Heuer | Chief Executive Officer | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Anne Mette Knudsen | Management | 0 companies |
| Anette Kim Nielsen | Board of Directors | 0 companies |