| Revenue | DKK -32K | -124% |
| EBITDA | DKK -32K | -124% |
| Net profit | DKK -177K | -199% |
| Total assets | DKK 836K | -23% |
| Equity | DKK 816K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.072 | 837 | 171 | 74 | 331 | 101 | 84 | 5 | 135 | -32 |
| Staff expenses | -2.264 | -202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.198 | 629 | 171 | 74 | 331 | 101 | 84 | 5 | 135 | -32 |
| Depreciation & amort. | 90 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.289 | 623 | 171 | 74 | 331 | 101 | 84 | 5 | 135 | -32 |
| Net financials | -242 | -31 | -106 | -105 | -11 | -9 | -4 | -4 | -4 | -8 |
| Profit before tax | -1.531 | 1.047 | 65 | -31 | 320 | 92 | 80 | 2 | 131 | -40 |
| Tax | -0 | 228 | -0 | 39 | -44 | 142 | 2 | 1 | -49 | 137 |
| Net profit | -1.531 | 819 | 65 | -70 | 364 | -49 | 78 | 1 | 180 | -177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.676 | 1.870 | 779 | 885 | 1.351 | 846 | 916 | 869 | 1.091 | 836 |
| Equity | -5.693 | -4.874 | -4.809 | 421 | 784 | 735 | 812 | 814 | 993 | 816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.548 | 6.744 | 5.587 | 464 | 567 | 111 | 104 | 55 | 97 | 20 |
| Total debt | 8.548 | 6.744 | 5.587 | 464 | 567 | 111 | 104 | 55 | 97 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2019 | — | — |
JR Management | Management | 2019 | — | — |
GH Management | Management | 2009 | — | — |
IB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Heier | Management | 0 companies |
| Jonas Richter Fjeld | Management | 0 companies |
| George Henrik Binau | Management | 0 companies |
| Inge Birgitte Skouby | Management | 0 companies |
| Tor Frithjof Paust-Andersen | Board of Directors | 0 companies |
| Ørnulf Wang-Sandaas | Board of Directors | 0 companies |
| Bjørn Dørum | Chairman | 0 companies |
| Per-Morten Lyngaas | Chairman | 0 companies |