| Revenue | DKK -19K | +1% |
| EBITDA | DKK -19K | -1% |
| Net profit | DKK 5M | +36% |
| Total assets | DKK 32,2M | +18% |
| Equity | DKK 32,2M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -16 | -23 | -22 | -18 | -18 | -18 | -20 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -10 | -15 | -14 | -16 | -23 | -22 | -18 | -18 | -18 | -20 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -10 | -15 | -14 | -16 | -23 | -22 | -18 | -18 | -18 | -20 | -18 | -19 |
| Net financials | 0 | 3.132 | 4.358 | 3.420 | 1.260 | 3.164 | -1.091 | 6.058 | 374 | 6.510 | -4.282 | 3.718 | 5.032 |
| Profit before tax | -1 | 3.122 | 4.342 | 3.406 | 1.244 | 3.142 | -1.113 | 6.041 | 356 | 6.492 | -4.302 | 3.699 | 5.013 |
| Tax | -0 | -0 | -0 | -9 | -4 | -14 | 113 | 29 | -7 | -13 | -0 | -0 | -0 |
| Net profit | -1 | 3.122 | 4.342 | 3.415 | 1.248 | 3.156 | -1.226 | 6.011 | 363 | 6.505 | -4.302 | 3.699 | 5.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 16.500 | 20.857 | 24.272 | 25.654 | 49.713 | 20.581 | 26.258 | 25.430 | 33.122 | 23.518 | 27.218 | 32.227 |
| Equity | 120 | 16.485 | 20.828 | 24.242 | 25.490 | 24.646 | 19.921 | 25.932 | 23.295 | 29.799 | 23.497 | 27.197 | 32.210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 15 | 29 | 30 | 164 | 25.067 | 661 | 326 | 2.135 | 3.323 | 21 | 21 | 17 |
| Total debt | 5 | 15 | 29 | 30 | 164 | 25.067 | 661 | 326 | 2.135 | 3.323 | 21 | 21 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Audit | Audit | 2009 | — | — |
PA Management | Management | 2009 | — | — |
TS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Max Haugbyrd | Audit | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Thomas Stolborg | Management | 0 companies |