| Revenue | — | — |
| EBITDA | DKK 1,7M | +189% |
| Net profit | DKK 1,7M | +191% |
| Total assets | DKK 5,6M | +64% |
| Equity | DKK 4,8M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -234 | 396 | — | — | 66 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 346 | 278 | 108 | 111 | 225 | 390 | 176 | 287 | -44 | 931 | 423 | 385 | 576 | 1.665 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 346 | 278 | 108 | 111 | 225 | 390 | 176 | 287 | -44 | 931 | 423 | 385 | 576 | 1.665 |
| Net financials | 468 | 364 | 160 | -6 | 116 | 78 | 189 | 241 | 717 | 869 | 355 | 354 | 547 | 1.652 |
| Profit before tax | 464 | 357 | 152 | -19 | 342 | 468 | 183 | 291 | 673 | 913 | 414 | 385 | 584 | 1.678 |
| Tax | 34 | 18 | 9 | -21 | 24 | 17 | 0 | 16 | -8 | 9 | 11 | 7 | 10 | 9 |
| Net profit | 430 | 339 | 143 | 2 | 318 | 451 | 182 | 275 | 681 | 905 | 403 | 378 | 574 | 1.670 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.147 | 2.391 | 2.335 | 2.212 | 2.537 | 2.981 | 3.032 | 3.328 | 4.117 | 5.219 | 3.404 | 2.779 | 3.400 | 5.567 |
| Equity | 1.879 | 2.169 | 2.187 | 2.139 | 2.457 | 2.857 | 2.987 | 3.209 | 3.835 | 4.683 | 3.229 | 2.707 | 3.219 | 4.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 222 | 148 | 73 | 80 | 124 | 45 | 104 | 20 | 536 | 175 | 73 | 180 | 745 |
| Total debt | 268 | 222 | 148 | 73 | 80 | 124 | 45 | 104 | 282 | 536 | 175 | 73 | 180 | 745 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| IBC Revision | Audit | 0 companies |