| Revenue | DKK -348K | -139% |
| EBITDA | DKK -894K | -782% |
| Net profit | DKK -703K | -729% |
| Total assets | DKK 1,9M | -35% |
| Equity | DKK -618K | -834% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 217 | 161 | 433 | 1.396 | 532 | 799 | 564 | 1.112 | 2.012 | 881 | -348 |
| Staff expenses | -0 | -0 | -166 | -68 | -563 | -1.372 | -1.122 | -940 | -744 | -843 | -983 | -983 | -546 |
| EBITDA | -43 | -127 | 51 | 93 | -131 | 24 | -590 | -141 | -180 | 269 | 1.029 | -101 | -894 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -127 | 51 | 93 | -131 | 24 | -590 | -141 | -180 | 269 | 1.029 | -101 | -894 |
| Net financials | -32 | -11 | -28 | -14 | -29 | 106 | -12 | -5 | 24 | -7 | -37 | -5 | -6 |
| Profit before tax | -75 | -138 | 23 | 79 | -160 | 130 | -603 | -146 | -156 | 262 | 992 | -107 | -900 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -315 | 58 | 254 | -22 | -197 |
| Net profit | -75 | -138 | 23 | 79 | -160 | 130 | -603 | -146 | 159 | 204 | 739 | -85 | -703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 789 | 684 | 925 | 425 | 1.097 | 756 | 735 | 1.669 | 2.203 | 4.355 | 2.983 | 1.950 |
| Equity | -118 | -256 | -233 | -154 | -313 | -183 | -786 | -933 | -774 | -570 | 169 | 84 | -618 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 0 | 0 | 0 | 0 |
| Short-term debt | 814 | 1.045 | 917 | 1.079 | 738 | 1.280 | 1.542 | 1.637 | 2.413 | 2.773 | 4.186 | 2.899 | 2.568 |
| Total debt | 814 | 1.045 | 917 | 1.079 | 738 | 1.280 | 1.542 | 1.668 | 2.443 | 2.773 | 4.186 | 2.899 | 2.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
AH | Founder | 2009 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Tolstøj Sander | Chief Executive Officer | 0 companies |
| Alexander Hughes International | Founder | 0 companies |
| Evan Tolstøj Hansen | Chief Executive Officer | 0 companies |
| Julien Rozet | Board of Directors | 0 companies |
| Maurice Rozet | Board of Directors | 0 companies |