| Revenue | DKK 741K | -8% |
| EBITDA | DKK 492K | -13% |
| Net profit | DKK 230K | -21% |
| Total assets | DKK 923K | -19% |
| Equity | DKK 445K | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | 753 | 1.465 | 658 | 478 | 982 | 1.230 | 1.246 | 1.149 | 804 | 741 |
| Staff expenses | -0 | -0 | -508 | -772 | -1.184 | -786 | -724 | -599 | -496 | -431 | -239 | -249 |
| EBITDA | -5 | 5 | 245 | 693 | -527 | -312 | 252 | 576 | 702 | 717 | 565 | 492 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -269 | -216 | -216 | -162 | -160 |
| EBIT | -5 | 5 | 245 | 693 | -527 | -312 | 124 | 306 | 487 | 501 | 402 | 332 |
| Net financials | -1 | -2 | -32 | -127 | -223 | -313 | -263 | -222 | -111 | -63 | -28 | -37 |
| Profit before tax | -2 | 2 | 214 | 566 | -750 | -626 | -139 | 84 | 375 | 438 | 375 | 295 |
| Tax | 2 | 3 | 52 | 133 | -163 | 163 | -0 | -0 | -220 | 97 | 83 | 65 |
| Net profit | -4 | -0 | 162 | 432 | -587 | -788 | -139 | 84 | 595 | 341 | 292 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 644 | 1.836 | 4.300 | 7.748 | 5.095 | 4.364 | 3.522 | 1.954 | 1.473 | 1.145 | 923 |
| Equity | 113 | 113 | 274 | 707 | 120 | -669 | -807 | -723 | -128 | 213 | 505 | 445 |
| Long-term debt | 0 | 0 | 47 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 27 | 532 | 1.514 | 3.460 | 7.629 | 5.764 | 5.172 | 4.244 | 2.081 | 1.260 | 640 | 453 |
| Total debt | 27 | 532 | 1.562 | 3.593 | 7.629 | 5.764 | 5.172 | 4.244 | 2.081 | 1.260 | 640 | 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
CB Unofficial title | Unofficial title | 2024 | — | — |
BA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stig & Jespers Holding ApS | Company | 15.0% | 15.0% | 2015 |
Stig P Holding 2016 ApS | Company | 50.0% | 50.0% | 2019 |
JH Holding 2016 ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 25.0% | 25.0% | 2013 | |
JCBC HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |
| Carsten Bo Løjborg | Unofficial title | 0 companies |
| Bjørn Aarkrog Sørensen | Management | 0 companies |