| Revenue | DKK 11,4M | +36% |
| EBITDA | DKK 1,5M | +19% |
| Net profit | DKK 1,1M | +10% |
| Total assets | DKK 8,3M | -20% |
| Equity | DKK 6,2M | +21% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.315 | 3.380 | 6.455 | 8.431 | 11.434 |
| Staff expenses | -1.118 | -1.383 | -4.648 | -7.190 | -9.951 |
| EBITDA | 2.197 | 1.996 | 1.807 | 1.241 | 1.482 |
| Depreciation & amort. | -0 | -23 | -85 | -90 | -94 |
| EBIT | 2.197 | 1.973 | 1.722 | 1.151 | 1.389 |
| Net financials | 72 | 117 | -35 | 107 | -7 |
| Profit before tax | 2.269 | 2.090 | 1.687 | 1.257 | 1.382 |
| Tax | 501 | 442 | 377 | 284 | 309 |
| Net profit | 1.768 | 1.648 | 1.310 | 974 | 1.072 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.234 | 8.813 | 11.344 | 10.345 | 8.320 |
| Equity | 6.220 | 7.868 | 9.178 | 5.152 | 6.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 933 | 2.139 | 5.152 | 2.055 |
| Total debt | 1.014 | 933 | 2.139 | 5.152 | 2.055 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2023 |
| Former (1) | ||
LH Management | Management | 2009 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
OH | Board of Directors | 2019 |
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (12) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2023 – 2026 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Deputy Chairman | 2009 – 2019 | |
| Board of Directors | 2009 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Høyer | Management | 0 companies |
| Torben Kirketerp | Management | 0 companies |
| Ole Holm | Board of Directors | 0 companies |
| Niels Erik Gordon Hostrup | Board of Directors | 0 companies |
| Erik Falk Svendsen | Board of Directors | 0 companies |
| Per Engelbrecht Pedersen | Board of Directors | 0 companies |
| Ole Berg Christensen | Board of Directors | 0 companies |
| Jytte Elisabeth Fabricius-Nissen | Board of Directors | 0 companies |
| Dannie Hejner Holm | Board of Directors | 0 companies |
| Ejvind Brinch Rødgaard | Board of Directors | 0 companies |
| Karsten Brinch Hornbæk | Chairman | 0 companies |
| Holger Heine Sørensen | Board of Directors | 0 companies |
| Carsten Schmidt Lyhne | Board of Directors | 0 companies |
| Lars Borre | Board of Directors | 0 companies |
| Jørn Rønberg | Deputy Chairman | 0 companies |
| Dennis Christian Nielsen | Chairman | 0 companies |
| Svend Ole Lund Thorsvig Thomassen | Board of Directors | 0 companies |
| Kurt Egon Jespersen | Board of Directors | 0 companies |