| Revenue | DKK -14K | +222% |
| EBITDA | DKK -14K | -222% |
| Net profit | DKK 289K | +144% |
| Total assets | DKK 3M | +8% |
| Equity | DKK 3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | — | -7 | -8 | -5 | -13 | -4 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -459 | 94 | 231 | 85 | -9 | -8 | -7 | -8 | -5 | -13 | -4 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 |
| EBIT | 30 | -459 | 94 | 231 | 85 | -9 | -8 | -7 | -8 | -5 | -36 | -4 | -14 |
| Net financials | 76 | -382 | 146 | 300 | 154 | -369 | 297 | 423 | 426 | -171 | 116 | 169 | 337 |
| Profit before tax | 72 | -387 | 140 | 294 | 148 | -378 | 289 | 416 | 418 | -176 | 80 | 165 | 323 |
| Tax | 10 | 17 | 10 | 14 | 13 | 13 | 14 | 15 | 16 | 59 | -0 | 46 | 34 |
| Net profit | 62 | -404 | 130 | 281 | 135 | -391 | 275 | 401 | 403 | -235 | 80 | 118 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.143 | 1.699 | 1.922 | 2.177 | 2.253 | 1.841 | 2.144 | 2.553 | 2.956 | 2.714 | 2.690 | 2.803 | 3.034 |
| Equity | 2.136 | 1.684 | 1.765 | 2.046 | 2.128 | 1.737 | 2.012 | 2.413 | 2.816 | 2.581 | 2.661 | 2.780 | 3.008 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 15 | 90 | 67 | 83 | 104 | 132 | 139 | 139 | 133 | 29 | 23 | 27 |
| Total debt | 6 | 15 | 90 | 67 | 83 | 104 | 132 | 139 | 139 | 133 | 29 | 23 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|