| Revenue | DKK 0 | — |
| EBITDA | DKK -66K | -66% |
| Net profit | DKK 1,1M | -55% |
| Total assets | DKK 15M | +2% |
| Equity | DKK 14,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -9 | -8 | -7 | -8 | -8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -9 | -8 | -7 | -8 | -8 | -9 | -12 | -12 | -14 | -40 | -66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -9 | -8 | -7 | -8 | -8 | -9 | -12 | -12 | -14 | -40 | -66 |
| Net financials | -116 | 449 | 24 | 717 | 253 | 20 | 771 | 570 | 1.306 | 1.916 | 1.871 | 3.516 | 2.825 | 1.458 |
| Profit before tax | -119 | 443 | 16 | 707 | 248 | 13 | 764 | 562 | 1.297 | 1.903 | 1.859 | 3.502 | 2.786 | 1.393 |
| Tax | 1 | 3 | 2 | 1 | 2 | -2 | -3 | 11 | 23 | 185 | -54 | 285 | 353 | 309 |
| Net profit | -120 | 440 | 14 | 706 | 246 | 15 | 766 | 551 | 1.274 | 1.719 | 1.913 | 3.218 | 2.433 | 1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.930 | 2.318 | 2.326 | 3.280 | 2.773 | 2.734 | 3.547 | 4.030 | 5.129 | 7.058 | 9.330 | 12.539 | 14.623 | 14.981 |
| Equity | 1.920 | 2.312 | 2.202 | 2.601 | 2.766 | 2.729 | 3.442 | 3.893 | 5.057 | 6.662 | 8.461 | 11.561 | 13.872 | 14.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 6 | 124 | 679 | 7 | 5 | 104 | 137 | 72 | 396 | 869 | 977 | 751 | 159 |
| Total debt | 10 | 6 | 124 | 679 | 7 | 5 | 104 | 137 | 72 | 396 | 869 | 977 | 751 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|