| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -222% |
| Net profit | DKK -36K | -111% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK 655K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 50 | 0 | 0 | — | 10 | 0 | -2 | 0 | 0 | 5 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 50 | 0 | 0 | 0 | 9 | -2 | -2 | -5 | -0 | 3 | -1 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 50 | 0 | 0 | 0 | 9 | -2 | -2 | -5 | -0 | 3 | -1 | -5 |
| Net financials | 0 | 0 | 0 | 11 | -240 | 130 | -455 | 175 | 399 | 141 | 63 | 431 | -42 |
| Profit before tax | 29 | 50 | 0 | 11 | -240 | 140 | -457 | 173 | 393 | 141 | 66 | 430 | -46 |
| Tax | 6 | 12 | -0 | 3 | -51 | 28 | -101 | 38 | 86 | 31 | 15 | 95 | -10 |
| Net profit | 23 | 37 | 0 | 9 | -189 | 111 | -357 | 135 | 307 | 110 | 51 | 335 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 150 | 187 | 180 | 1.389 | 1.500 | 1.661 | 1.304 | 1.504 | 1.579 | 1.743 | 1.840 | 2.317 | 2.081 |
| Equity | 143 | 180 | 180 | 189 | -0 | 111 | -246 | -111 | 195 | 305 | 356 | 691 | 655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 0 | 1.200 | 1.500 | 1.550 | 1.550 | 1.615 | 1.384 | 1.425 | 1.484 | 1.626 | 1.425 |
| Total debt | 7 | 6 | 0 | 1.200 | 1.500 | 1.550 | 1.550 | 1.615 | 1.384 | 1.437 | 1.484 | 1.626 | 1.425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|