| Revenue | DKK -34K | +127% |
| EBITDA | DKK -4,7M | -30941% |
| Net profit | DKK -5,2M | -3265% |
| Total assets | DKK 29,9M | +231% |
| Equity | DKK 65K | -99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | 26 | -25 | 0 | -37 | -1 | -6 | -6 | -6 | -15 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -413 | -23 | -25 | 0 | -41 | 881 | 746 | 2.961 | 1.585 | -15 | -4.657 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -413 | -23 | -25 | 0 | -41 | 881 | 746 | 2.961 | 1.585 | -15 | -4.657 |
| Net financials | -0 | 126 | 417 | 0 | 0 | 0 | 16 | 872 | 667 | 2.978 | 1.600 | -131 | -5.104 |
| Profit before tax | -7 | 119 | 4 | -23 | -25 | 0 | -21 | 871 | 661 | 2.972 | 1.594 | -146 | -5.138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -1 | -1 | 19 | -0 | 8 | 60 |
| Net profit | -7 | 119 | 4 | -23 | -25 | 0 | -26 | 872 | 662 | 2.953 | 1.594 | -154 | -5.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 46 | 58 | 0 | 0 | 0 | 128 | 1.310 | 2.180 | 5.089 | 9.609 | 9.047 | 29.918 |
| Equity | -105 | 13 | 17 | -6 | -31 | -31 | 46 | 969 | 1.631 | 4.584 | 6.178 | 5.363 | 65 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211 | 196 | 1.354 | 0 | 25.752 |
| Short-term debt | 105 | 33 | 40 | 6 | 31 | 31 | 82 | 342 | 339 | 309 | 2.076 | 3.684 | 4.100 |
| Total debt | 105 | 33 | 40 | 6 | 31 | 31 | 82 | 342 | 549 | 505 | 3.431 | 3.684 | 29.852 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Founder | Founder | 2009 | — | — |
TB Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mik Olrik Hagenbo | Founder | 0 companies |
| Torben Bjerregaard Jensen | Management | 0 companies |