| Revenue | DKK 1,2M | -2% |
| EBITDA | DKK 291K | -71% |
| Net profit | DKK -218K | -166% |
| Total assets | DKK 17,9M | -12% |
| Equity | DKK 6,4M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 948 | 475 | 74 | 17 | 257 | 246 | 304 | 252 | 402 | 686 | 1.223 | 1.204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 674 | 948 | -21 | 74 | 93 | 656 | 1.606 | -108 | 1.304 | 1.361 | 1.002 | 1.006 | 291 |
| Depreciation & amort. | -69 | 250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 605 | 699 | -21 | 74 | 93 | 656 | 1.606 | -108 | 1.304 | 1.361 | 1.002 | 1.006 | 291 |
| Net financials | -440 | -553 | -403 | -131 | -167 | -179 | -163 | -160 | -197 | -170 | 665 | -582 | -568 |
| Profit before tax | 166 | 145 | -424 | -56 | -74 | 477 | 1.443 | -268 | 1.107 | 1.191 | 1.667 | 425 | -277 |
| Tax | -38 | 36 | -103 | 12 | 16 | 285 | 266 | -58 | 243 | 244 | 367 | 93 | -59 |
| Net profit | 204 | 109 | -321 | -69 | -91 | 191 | 1.177 | -210 | 863 | 947 | 1.300 | 331 | -218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.203 | 12.814 | 9.571 | 5.203 | 5.686 | 5.877 | 6.838 | 5.458 | 8.781 | 11.523 | 20.133 | 20.415 | 17.906 |
| Equity | 1.160 | 1.225 | 904 | 835 | 745 | 936 | 2.113 | 1.903 | 2.767 | 4.944 | 6.243 | 6.575 | 6.356 |
| Long-term debt | 7.207 | 6.530 | 1.191 | 3.501 | 4.333 | 4.002 | 3.854 | 3.011 | 4.208 | 5.047 | 12.043 | 11.760 | 10.092 |
| Short-term debt | 4.832 | 5.099 | 7.476 | 867 | 609 | 819 | 552 | 338 | 1.380 | 930 | 1.198 | 1.478 | 1.148 |
| Total debt | 12.039 | 11.629 | 8.667 | 4.368 | 4.942 | 4.822 | 4.406 | 3.349 | 5.588 | 5.976 | 13.240 | 13.238 | 11.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Hd Management | Management | 2018 | — | — |
Ad Management | Management | 2009 | — | — |
CN Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
de linde ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik de Linde | Management | 0 companies |
| Agnieszka de Linde | Management | 0 companies |
| Claus Nielsen | Founder | 0 companies |