| Revenue | DKK -117K | +441% |
| EBITDA | DKK -117K | -441% |
| Net profit | DKK -64K | -136% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 698K | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.644 | 6.727 | 10.203 | 7.658 | 8.149 | 7.222 | -69 | -14 | -22 | -117 |
| Staff expenses | -5.818 | -5.721 | -6.701 | -6.255 | -6.112 | -2.860 | -0 | -0 | -0 | -0 |
| EBITDA | 2.827 | 992 | 3.501 | 1.403 | 2.037 | 4.362 | -69 | -14 | -22 | -117 |
| Depreciation & amort. | 781 | -826 | 788 | 775 | -301 | -37 | -0 | -0 | -0 | -0 |
| EBIT | 2.045 | 166 | 2.713 | 628 | 1.736 | 4.325 | -69 | -14 | -22 | -117 |
| Net financials | -81 | -96 | -113 | -72 | -45 | -54 | -48 | -16 | 207 | 51 |
| Profit before tax | 1.964 | 70 | 2.600 | 556 | 1.691 | 4.271 | -117 | -29 | 199 | -66 |
| Tax | 503 | -8 | 638 | 133 | 373 | 942 | -0 | -0 | 18 | -2 |
| Net profit | 1.461 | 77 | 1.962 | 423 | 1.318 | 3.329 | -117 | -29 | 180 | -64 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.559 | 7.200 | 8.704 | 6.615 | 6.196 | 6.519 | 4.859 | 1.104 | 1.291 | 1.227 |
| Equity | 1.062 | 1.140 | 1.140 | 1.140 | 2.458 | 4.329 | 4.212 | 1.082 | 763 | 698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.957 | 6.028 | 5.574 | 4.981 | 3.738 | 2.190 | 591 | 22 | 528 | 528 |
| Total debt | 5.417 | 6.028 | 7.536 | 5.404 | 3.738 | 2.190 | 591 | 22 | 528 | 528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
CAS 86 ApS | Company | 10.0% | 10.0% | 2015 |
BACH EGAN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
K8 SKOV HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Holm72 IVS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|