| Revenue | DKK 1,1M | -41% |
| EBITDA | DKK 237K | +144% |
| Net profit | DKK 54K | +113% |
| Total assets | DKK 2,6M | +21% |
| Equity | DKK 1,5M | +4% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.256 | 3.240 | 3.727 | 3.588 | 4.129 | 3.383 | 4.263 | 4.437 | 2.886 | 3.885 | 3.305 | 3.197 | 1.911 | 1.132 |
| Staff expenses | -1.712 | -1.846 | -2.710 | -2.179 | -2.850 | -2.867 | -3.165 | -3.538 | -2.750 | -2.996 | -3.160 | -2.603 | -2.435 | -868 |
| EBITDA | 544 | 1.394 | 1.016 | 1.409 | 1.278 | 516 | 1.098 | 899 | 136 | 890 | 145 | 594 | -537 | 237 |
| Depreciation & amort. | -676 | -611 | -367 | -155 | -83 | -16 | -18 | -63 | -72 | -76 | -87 | -70 | -24 | -8 |
| EBIT | -132 | 783 | 649 | 1.253 | 1.195 | 500 | 1.081 | 836 | 64 | 813 | 58 | 524 | -560 | 229 |
| Net financials | -228 | -214 | -193 | -161 | -131 | -97 | -94 | -96 | -103 | -135 | -168 | 24 | 7 | -0 |
| Profit before tax | -360 | 570 | 457 | 1.092 | 1.064 | 403 | 986 | 740 | -39 | 678 | -110 | 548 | -554 | 228 |
| Tax | -90 | 147 | 115 | 257 | 234 | 89 | 217 | 163 | -8 | 142 | -17 | 121 | -122 | 174 |
| Net profit | -270 | 422 | 342 | 836 | 830 | 315 | 770 | 577 | -30 | 535 | -93 | 427 | -432 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.234 | 3.658 | 3.533 | 3.858 | 3.923 | 2.901 | 3.461 | 3.638 | 4.049 | 4.540 | 3.555 | 3.831 | 2.146 | 2.597 |
| Equity | 181 | 304 | 416 | 751 | 1.581 | 1.145 | 1.915 | 2.492 | 2.462 | 2.497 | 2.404 | 2.832 | 1.399 | 1.454 |
| Long-term debt | 1.961 | 1.699 | 1.439 | 1.107 | 754 | 310 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 46 |
| Short-term debt | 1.091 | 1.655 | 1.678 | 1.999 | 1.588 | 1.446 | 1.504 | 1.145 | 1.587 | 2.042 | 1.151 | 1.000 | 746 | 1.097 |
| Total debt | 3.053 | 3.354 | 3.117 | 3.106 | 2.342 | 1.756 | 1.546 | 1.145 | 1.587 | 2.042 | 1.151 | 1.000 | 746 | 1.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2010 | — | — |
ML Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
NL Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spisestederne Holding ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Samad Shirani | Management | 0 companies |
| Michael Listov-Raunkjær | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Nicolai Listov-Saabye | Management | 0 companies |