| Revenue | DKK 68K | -83% |
| EBITDA | DKK 38K | -61% |
| Net profit | DKK 38K | -37% |
| Total assets | DKK 111K | -76% |
| Equity | DKK -779K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 732 | 730 | 550 | 1.137 | 368 | 472 | 124 | 96 | 254 | 411 | 68 |
| Staff expenses | -866 | -841 | -909 | -1.097 | -1.046 | -374 | -698 | -496 | -478 | -383 | -301 | -25 |
| EBITDA | -848 | -109 | -179 | -547 | 91 | -6 | -226 | -372 | -382 | -130 | 97 | 38 |
| Depreciation & amort. | -94 | -103 | -91 | -107 | -31 | -31 | -37 | -21 | -35 | -35 | -35 | -0 |
| EBIT | -942 | -213 | -270 | -654 | 60 | -37 | -263 | -393 | -417 | -165 | 62 | 38 |
| Net financials | -50 | -15 | -14 | -13 | -19 | -8 | -14 | -21 | -2 | -3 | -2 | 0 |
| Profit before tax | -992 | -227 | -284 | -668 | 41 | -45 | -276 | -414 | -419 | -168 | 60 | 38 |
| Tax | -248 | -9 | 242 | -65 | -14 | -26 | 86 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -744 | -218 | -525 | -602 | 55 | -19 | -362 | -414 | -419 | -168 | 60 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 702 | 782 | 396 | 437 | 1.442 | 1.373 | 885 | 389 | 791 | 567 | 462 | 111 |
| Equity | 125 | 117 | -408 | -490 | 180 | 160 | -202 | -289 | -708 | -877 | -817 | -779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 577 | 665 | 804 | 927 | 1.262 | 1.212 | 1.087 | 678 | 1.500 | 1.444 | 1.279 | 890 |
| Total debt | 577 | 665 | 804 | 927 | 1.262 | 1.212 | 1.087 | 678 | 1.500 | 1.444 | 1.279 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUNDEGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Johannesen | Chief Executive Officer | 0 companies |