| Revenue | DKK -4K | -10% |
| EBITDA | DKK -4K | +10% |
| Net profit | DKK 626K | -7% |
| Total assets | DKK 2,9M | +9% |
| Equity | DKK 2,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.467 | -1.777 | -6 | -6 | -1 | -152 | -1 | -2 | 5 | -1 | -2 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.457 | 1.767 | 16 | 17 | -1 | -152 | -1 | -2 | 5 | -1 | -2 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.457 | 1.767 | 16 | 17 | -1 | -152 | -1 | -2 | 5 | -1 | -2 | -5 | -4 |
| Net financials | -92 | 0 | 1.044 | 2.517 | 1.992 | 16.671 | 424 | 456 | 552 | 550 | 479 | 679 | 636 |
| Profit before tax | 1.365 | 1.767 | 1.060 | 2.534 | 1.991 | 16.519 | 423 | 453 | 557 | 549 | 478 | 675 | 632 |
| Tax | -26 | -2 | 11 | 12 | -10 | -3 | -4 | -4 | -2 | -2 | -0 | -1 | 6 |
| Net profit | 1.391 | 1.770 | 1.049 | 2.522 | 2.001 | 16.522 | 427 | 457 | 560 | 550 | 478 | 676 | 626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.193 | 7.447 | 6.527 | 8.400 | 8.494 | 4.221 | 4.664 | 3.486 | 4.033 | 3.333 | 2.310 | 2.637 | 2.862 |
| Equity | 4.703 | 5.472 | 4.721 | 7.243 | 7.244 | 3.866 | 4.293 | 3.100 | 3.660 | 3.329 | 2.307 | 2.633 | 2.759 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.490 | 1.975 | 1.806 | 1.156 | 1.250 | 355 | 370 | 385 | 373 | 4 | 3 | 4 | 103 |
| Total debt | 2.490 | 1.975 | 1.806 | 1.156 | 1.250 | 355 | 370 | 385 | 373 | 4 | 3 | 4 | 103 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OU Management | Management | 2011 | — | — |
GJ Management | Management | 2017 | — | — |
JD Management | Management | 2010 | — | — |
PA Management | Management | 2009 | — | — |
JA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERNER GGC HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
O. MICHELSEN HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Ulrik Michelsen | Management | 0 companies |
| Gerner Jørgensen | Management | 0 companies |
| Jacob Dueholm Hegvald | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jørn Asger Smith | Management | 0 companies |