| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 37K | +497% |
| Total assets | DKK 478K | +8% |
| Equity | DKK 455K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 133 | -13 | 55 | 46 | 14 | -4 | -4 | -5 | -1 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 147 | 133 | -13 | 55 | 46 | 14 | -4 | -4 | -5 | -1 | -5 | -5 | -5 |
| Depreciation & amort. | -16 | -40 | -34 | -31 | -33 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 131 | 93 | -48 | 23 | 13 | 9 | -4 | -4 | -5 | -1 | -5 | -5 | -5 |
| Net financials | -14 | 38 | 18 | 35 | 233 | 57 | 118 | 13 | -127 | 41 | 52 | 11 | 42 |
| Profit before tax | 117 | 131 | -30 | 58 | 246 | 66 | 114 | 9 | -132 | 40 | 47 | 6 | 37 |
| Tax | 27 | 26 | -0 | -0 | 1 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 90 | 105 | -30 | 58 | 245 | 64 | 114 | 9 | -132 | 40 | 47 | 6 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 285 | 213 | 289 | 471 | 430 | 541 | 515 | 367 | 399 | 430 | 442 | 478 |
| Equity | 2 | 107 | 77 | 135 | 380 | 335 | 448 | 457 | 325 | 365 | 412 | 418 | 455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 186 | 178 | 136 | 154 | 91 | 95 | 93 | 58 | 42 | 34 | 18 | 24 | 23 |
| Total debt | 186 | 178 | 136 | 154 | 91 | 95 | 93 | 58 | 42 | 34 | 18 | 24 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Beer Møller | Audit | 0 companies |