| Revenue | DKK 8M | -4% |
| EBITDA | DKK 320K | +206% |
| Net profit | DKK 295K | +231% |
| Total assets | DKK 7,9M | +0% |
| Equity | DKK 5,7M | +5% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.299 | 7.856 | 8.316 | 8.305 | 8.011 |
| Staff expenses | -6.144 | -6.967 | -7.567 | -8.200 | -7.690 |
| EBITDA | 1.156 | 889 | 748 | 105 | 320 |
| Depreciation & amort. | -475 | -469 | -454 | -378 | -143 |
| EBIT | 681 | 420 | 295 | -274 | 178 |
| Net financials | -63 | -80 | -70 | 49 | 117 |
| Profit before tax | 618 | 340 | 224 | -225 | 295 |
| Tax | 167 | -571 | -219 | -0 | -0 |
| Net profit | 451 | 911 | 443 | -225 | 295 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.089 | 7.864 | 7.640 | 7.871 | 7.867 |
| Equity | 4.239 | 5.150 | 5.593 | 5.368 | 5.662 |
| Long-term debt | 118 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.733 | 2.714 | 2.047 | 2.504 | 2.205 |
| Total debt | 2.851 | 2.714 | 2.047 | 2.504 | 2.205 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DC Chief Executive Officer | Chief Executive Officer | 2014 |
| Former (2) | ||
LK Management | Management | 2009 – 2010 |
AK Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Chairman | 2025 | |
| Board of Directors | 2010 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2009 – 2021 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kruse Eriksen | Management | 0 companies |
| Daniel Christian Bro Schmidt | Chief Executive Officer | 0 companies |
| Anders Kirk Johansen | Management | 0 companies |
| Marie Kirk Johansen | Board of Directors | 0 companies |
| Morten Kirk Johansen | Chairman | 0 companies |
| Max Kirk Johansen | Chairman | 0 companies |
| Mads Nybro | Board of Directors | 0 companies |
| Marianne Fyhring Johansen | Board of Directors | 0 companies |
| Michael Allan Keissner | Board of Directors | 0 companies |
| Lars Hyldsberg Berggreen | Board of Directors | 0 companies |