| Revenue | DKK -11K | +31% |
| EBITDA | DKK -11K | -31% |
| Net profit | DKK 273K | +1% |
| Total assets | DKK 4,4M | +5% |
| Equity | DKK 4,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 679 | 805 | 808 | 441 | 600 | 474 | 188 | -39 | -16 | -9 | -8 | -9 | -9 | -11 |
| Staff expenses | -677 | -661 | -813 | -375 | -465 | -495 | -336 | -190 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 145 | -4 | 66 | 135 | -22 | -148 | -229 | -16 | -9 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | 4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 141 | -8 | 62 | 132 | -22 | -148 | -229 | -16 | -9 | -8 | -9 | -9 | -11 |
| Net financials | 98 | 137 | -50 | -47 | 231 | -355 | 3.844 | 231 | 1.957 | 263 | -31 | 314 | 279 | 285 |
| Profit before tax | 100 | 277 | -58 | 16 | 362 | -377 | 3.695 | 2 | 1.941 | 254 | -39 | 305 | 270 | 273 |
| Tax | 1 | 36 | -0 | 12 | 27 | -0 | -0 | -51 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 99 | 242 | -58 | 4 | 335 | -377 | 3.695 | 53 | 1.941 | 254 | -39 | 305 | 270 | 273 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 746 | 1.032 | 846 | 1.062 | 1.463 | 1.035 | 4.458 | 4.275 | 3.615 | 3.868 | 3.772 | 4.020 | 4.232 | 4.446 |
| Equity | 520 | 713 | 607 | 610 | 945 | 568 | 4.264 | 4.264 | 3.605 | 3.860 | 3.764 | 4.012 | 4.223 | 4.435 |
| Long-term debt | 0 | 0 | 0 | 305 | 320 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 318 | 239 | 147 | 198 | 132 | 194 | 11 | 9 | 8 | 8 | 9 | 9 | 10 |
| Total debt | 226 | 318 | 239 | 452 | 517 | 467 | 194 | 11 | 9 | 8 | 8 | 9 | 9 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|