| Revenue | DKK -19K | -90% |
| EBITDA | DKK -19K | +90% |
| Net profit | DKK -144K | +64% |
| Total assets | DKK 39K | -95% |
| Equity | DKK -11,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 54 | 353 | 1.366 | -1.503 | -65 | -2.756 | -3.122 | -194 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 509 | -4.201 | 2.734 | -4.312 | 1.366 | -1.503 | -65 | -2.756 | -3.122 | -194 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 509 | -4.201 | 2.734 | -4.312 | 1.366 | -1.503 | -65 | -2.756 | -3.122 | -194 | -19 |
| Net financials | 0 | 9 | -648 | -727 | -605 | -579 | -484 | -428 | -210 | -208 | -160 |
| Profit before tax | 81 | -4.756 | 2.085 | -5.040 | 761 | -2.083 | -550 | -3.184 | -3.332 | -402 | -178 |
| Tax | 20 | -1.158 | 414 | -1.107 | 167 | -458 | -121 | 6 | -715 | -0 | -34 |
| Net profit | 61 | -3.599 | 1.671 | -3.932 | 594 | -1.625 | -429 | -3.190 | -2.617 | -402 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.127 | 10.369 | 13.842 | 11.572 | 15.318 | 17.865 | 8.432 | 3.914 | 2.821 | 839 | 39 |
| Equity | 2.212 | -1.387 | 284 | -3.648 | -3.055 | -4.679 | -5.108 | -8.298 | -10.915 | -11.317 | -11.461 |
| Long-term debt | 6.625 | 6.625 | 6.625 | 13.625 | 13.624 | 6.625 | 6.625 | 6.625 | 0 | 0 | 0 |
| Short-term debt | 3.358 | 5.131 | 6.377 | 1.595 | 4.092 | 15.401 | 6.381 | 5.031 | 13.205 | 12.156 | 11.500 |
| Total debt | 9.983 | 11.756 | 13.002 | 15.220 | 17.716 | 22.026 | 13.006 | 11.656 | 13.205 | 12.156 | 11.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2019 | — | — |
MS Management | Management | 2009 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEN TEAM HOLDING A/S | Company | 50.0% | 50.0% | 2009 |
SKOVLY INVEST ApS | Company | 33.3% | 33.3% | 2009 |
GREEN TEAM DANMARK ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Graae Norsker | Management | 0 companies |
| Marius-Ole Sørensen | Management | 0 companies |
| Michael Bisgaard | Unofficial title | 0 companies |