| Revenue | DKK 12K | -109% |
| EBITDA | DKK -77K | +51% |
| Net profit | DKK -37K | +68% |
| Total assets | DKK 462K | +32% |
| Equity | DKK 274K | -12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | 347 | 32 | 133 | 515 | 1.100 | 678 | 168 | -69 | -135 | 12 |
| Staff expenses | -0 | -0 | -0 | -333 | -238 | -105 | -434 | -1.259 | -203 | -3 | -0 | -23 | -90 |
| EBITDA | -5 | -6 | -4 | 14 | -206 | 28 | 82 | -159 | 475 | 165 | -69 | -158 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -4 | 14 | -206 | 28 | 82 | -159 | 475 | 165 | -69 | -158 | -77 |
| Net financials | 27 | 109 | 40 | -2 | 0 | 0 | 0 | 0 | -0 | 44 | -29 | 10 | 40 |
| Profit before tax | 22 | 103 | 36 | 12 | -206 | 28 | 82 | -159 | 474 | 209 | -99 | -147 | -37 |
| Tax | -0 | -0 | -0 | -4 | 4 | -0 | -25 | -35 | 109 | 46 | -19 | -32 | -0 |
| Net profit | 22 | 103 | 36 | 16 | -210 | 28 | 107 | -124 | 365 | 163 | -79 | -115 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 149 | 189 | 261 | 24 | 124 | 279 | 254 | 703 | 646 | 501 | 349 | 462 |
| Equity | 21 | 124 | 160 | 176 | -34 | -6 | 101 | -23 | 342 | 505 | 426 | 311 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 25 | 30 | 85 | 58 | 130 | 179 | 278 | 361 | 140 | 75 | 38 | 189 |
| Total debt | 18 | 25 | 30 | 85 | 58 | 130 | 179 | 278 | 361 | 140 | 75 | 38 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|