| Revenue | DKK 136K | +0% |
| EBITDA | DKK 136K | +0% |
| Net profit | DKK 70K | +12% |
| Total assets | DKK 333K | +174% |
| Equity | DKK -1,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 904 | 544 | 245 | 281 | 510 | 405 | 453 | 291 | 408 | 348 | 441 | 36 | 136 | 136 |
| Staff expenses | -813 | -372 | -432 | -426 | -428 | -430 | -422 | -425 | -421 | -421 | -441 | -0 | -0 | -0 |
| EBITDA | 91 | 172 | -187 | -145 | 82 | -25 | 31 | -134 | -14 | -73 | 0 | 36 | 136 | 136 |
| Depreciation & amort. | 111 | 115 | 121 | 1 | -0 | -9 | -9 | -0 | -9 | -9 | -9 | -0 | -0 | -0 |
| EBIT | -20 | 57 | -308 | -146 | 82 | -34 | 22 | -134 | -23 | -82 | -9 | 36 | 136 | 136 |
| Net financials | -137 | -51 | -52 | -41 | -49 | -52 | -51 | -54 | -58 | -10 | -14 | -99 | -82 | -76 |
| Profit before tax | -157 | 6 | -360 | -187 | 33 | -86 | -30 | -188 | -80 | -92 | -23 | -64 | 55 | 60 |
| Tax | -119 | -14 | -0 | -0 | -80 | -19 | -7 | -41 | -18 | -20 | -5 | 460 | -8 | -10 |
| Net profit | -38 | 20 | -360 | -187 | 113 | -67 | -23 | -147 | -63 | -72 | -18 | -523 | 63 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.352 | 980 | 679 | 613 | 858 | 773 | 708 | 718 | 801 | 888 | 825 | 90 | 122 | 333 |
| Equity | -673 | -652 | -1.013 | -1.199 | -1.087 | -1.153 | -1.177 | -1.323 | -1.386 | -1.458 | -1.475 | -1.998 | -1.936 | -1.866 |
| Long-term debt | 363 | 252 | 136 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 0 | 0 |
| Short-term debt | 1.662 | 1.381 | 1.555 | 1.808 | 1.945 | 1.926 | 1.885 | 2.041 | 2.187 | 2.346 | 2.300 | 2.034 | 2.057 | 2.198 |
| Total debt | 2.025 | 1.633 | 1.691 | 1.812 | 1.945 | 1.926 | 1.885 | 2.041 | 2.187 | 2.346 | 2.300 | 2.089 | 2.057 | 2.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2012 | — | — |
OB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALF BELDAL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Beldal | Management | 0 companies |
| Ole Beldal | Management | 0 companies |