| Revenue | DKK 23,2M | +62% |
| EBITDA | DKK 4,7M | +181% |
| Net profit | DKK 3,2M | +217% |
| Total assets | DKK 17M | +33% |
| Equity | DKK 9,3M | +54% |
| Employees | 59 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.321 | 11.658 | 18.158 | 14.349 | 23.247 |
| Staff expenses | -2.220 | -10.850 | -14.330 | -12.583 | -18.569 |
| EBITDA | 2.099 | 439 | 3.771 | 1.665 | 4.678 |
| Depreciation & amort. | -149 | -475 | -335 | -428 | -482 |
| EBIT | 1.950 | -36 | 3.437 | 1.237 | 4.197 |
| Net financials | -36 | -163 | 10 | 100 | 58 |
| Profit before tax | 1.914 | -200 | 3.446 | 1.337 | 4.255 |
| Tax | -54 | 13 | 770 | 317 | 1.017 |
| Net profit | 1.968 | -212 | 2.677 | 1.020 | 3.238 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.019 | 7.489 | 10.580 | 12.779 | 17.027 |
| Equity | 3.532 | 3.319 | 5.996 | 6.016 | 9.254 |
| Long-term debt | 108 | 469 | 293 | 158 | 20 |
| Short-term debt | 6.379 | 3.701 | 4.163 | 6.500 | 7.213 |
| Total debt | 6.487 | 4.170 | 4.456 | 6.658 | 7.233 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CS | Founder | 2009 |
MK Founder | Founder | 2009 |
FH Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stope Vang Petersen | Founder | 0 companies |
| Michael Kolding Frost | Founder | 0 companies |
| Frederik Hedemark Jensen | Management | 0 companies |
| Christina Hedemark Jensen | Board of Directors | 0 companies |
| Ralf Hansen | Chairman | 0 companies |
| Søren Erik Lauridsen | Board of Directors | 0 companies |