| Revenue | DKK 22,8M | -23% |
| EBITDA | DKK 5M | -34% |
| Net profit | DKK 513K | -77% |
| Total assets | DKK 36,8M | +5% |
| Equity | DKK 14M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 34.862 | 43.251 | 43.003 | 35.876 | 35.222 | 29.870 | 29.502 | 22.785 |
| Staff expenses | -30.208 | -30.146 | -31.624 | -26.482 | -25.901 | -22.634 | -21.927 | -17.792 |
| EBITDA | 4.656 | 13.210 | 11.771 | 10.047 | 9.026 | 7.294 | 7.575 | 4.993 |
| Depreciation & amort. | -1.367 | -7.072 | -7.422 | -6.772 | -6.962 | -4.637 | -3.813 | -4.122 |
| EBIT | 3.289 | 6.138 | 4.349 | 3.275 | 2.064 | 2.657 | 3.762 | 871 |
| Net financials | -1.454 | -2.359 | -1.710 | -1.252 | -872 | -712 | -674 | -338 |
| Profit before tax | 1.834 | 3.779 | 2.639 | 2.024 | 1.192 | 1.945 | 3.088 | 702 |
| Tax | 516 | 940 | 582 | 341 | 297 | 451 | 866 | 189 |
| Net profit | 1.318 | 2.839 | 2.057 | 1.683 | 895 | 1.494 | 2.221 | 513 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 24.963 | 51.099 | 50.697 | 45.075 | 40.876 | 36.441 | 34.938 | 36.770 |
| Equity | 4.671 | 8.006 | 9.063 | 9.746 | 10.241 | 11.235 | 13.456 | 13.969 |
| Long-term debt | 5.526 | 20.470 | 18.505 | 17.191 | 15.090 | 9.052 | 8.577 | 13.416 |
| Short-term debt | 13.745 | 20.215 | 20.612 | 15.640 | 13.300 | 14.492 | 11.110 | 7.611 |
| Total debt | 19.271 | 40.684 | 39.117 | 32.831 | 28.390 | 23.544 | 19.688 | 21.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
KG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM HOLDING ApS RØNNEDE | Company | 50.0% | 50.0% | 2012 |
Recover ApS | Company | 100.0% | 100.0% | 2018 |
BC HOLDING ApS NÆSTVED | Company | 25.0% | 25.0% | 2012 |
MH HOLDING ApS NYKØBING | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hintze Håkonsson | Management | 0 companies |
| Kim Glerup Steendahl | Chief Executive Officer | 0 companies |
| Finn Øistein Nordam | Chairman | 0 companies |
| Bo Christiansen | Board of Directors | 0 companies |
| Jacob Filsø Mathiassen | Board of Directors | 0 companies |
| Steen Guldbech Jensen | Board of Directors | 0 companies |
| Geir Hanvold Dahlen | Board of Directors | 0 companies |
| Per Ib Agger-Nielsen | Board of Directors | 0 companies |
| Bjørn Herlofsen | Chairman | 0 companies |
| Jens Hald | Chairman | 0 companies |
| Henrik Mortensen | Chairman | 0 companies |