| Revenue | DKK 2,2M | -22% |
| EBITDA | DKK -213K | -175% |
| Net profit | DKK -135K | -170% |
| Total assets | DKK 3,5M | -18% |
| Equity | DKK 1,7M | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -5 | 2.501 | 5.150 | 2.847 | 2.231 |
| Staff expenses | -0 | -2.457 | -3.022 | -2.562 | -2.444 |
| EBITDA | -5 | 44 | 2.128 | 286 | -213 |
| Depreciation & amort. | -0 | -8 | -15 | -15 | -15 |
| EBIT | -5 | 36 | 2.113 | 271 | -228 |
| Net financials | -3 | -2 | -26 | -21 | 58 |
| Profit before tax | -8 | 35 | 2.087 | 250 | -170 |
| Tax | 17 | 6 | 460 | 58 | -35 |
| Net profit | -25 | 28 | 1.627 | 192 | -135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 141 | 1.076 | 2.948 | 4.285 | 3.494 |
| Equity | 26 | 54 | 1.682 | 1.874 | 1.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 1.022 | 874 | 2.329 | 1.750 |
| Total debt | 115 | 1.022 | 874 | 2.329 | 1.750 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2009 |
YK Founder | Founder | 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kleberg | Management | 0 companies |
| Yvonne Kleberg Küttemann | Founder | 0 companies |