| Revenue | DKK -49K | -60% |
| EBITDA | DKK -49K | +65% |
| Net profit | DKK 193K | -92% |
| Total assets | DKK 9M | -10% |
| Equity | DKK 8,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -8 | -13 | -8 | -7 | -7 | -7 | -8 | -7 | -22 | -36 | -124 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15 | -8 | -13 | -10 | -27 | -40 | -53 | -58 | -69 | -71 | -49 | -142 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15 | -8 | -13 | -10 | -27 | -40 | -53 | -58 | -69 | -71 | -49 | -142 | -49 |
| Net financials | -402 | 618 | 809 | -251 | 12 | 334 | 730 | -833 | 1.611 | 1.893 | 1.755 | 3.254 | 317 |
| Profit before tax | -388 | 610 | 796 | -261 | -15 | 294 | 677 | -891 | 1.543 | 1.823 | 1.705 | 3.112 | 267 |
| Tax | 3 | -2 | -4 | -2 | -2 | -2 | -3 | -2 | 1 | -0 | -0 | 678 | 74 |
| Net profit | -391 | 612 | 799 | -259 | -14 | 297 | 680 | -889 | 1.542 | 1.823 | 1.705 | 2.434 | 193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.349 | 2.794 | 3.721 | 3.434 | 3.807 | 4.186 | 5.396 | 4.490 | 6.114 | 5.874 | 7.515 | 9.956 | 8.955 |
| Equity | 2.210 | 2.725 | 3.426 | 3.068 | 2.954 | 3.147 | 3.721 | 2.724 | 4.155 | 5.865 | 7.456 | 9.273 | 8.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -139 | 70 | 295 | 366 | 854 | 1.039 | 1.674 | 1.766 | 1.958 | 9 | 59 | 684 | 89 |
| Total debt | -139 | 70 | 295 | 366 | 854 | 1.039 | 1.674 | 1.766 | 1.958 | 9 | 59 | 684 | 89 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|