| Revenue | DKK -29K | +10% |
| EBITDA | DKK -29K | -10% |
| Net profit | DKK 7,1M | +0% |
| Total assets | DKK 30,7M | +0% |
| Equity | DKK 30,5M | +30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 | -100 | 451 | 480 | 258 | 134 | 31 | 80 | -41 | 21 | -100 | -37 | -26 | -29 |
| Staff expenses | -0 | -0 | -95 | -553 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 168 | -635 | -356 | -73 | 277 | 134 | 31 | 80 | -41 | 21 | -100 | -37 | -26 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 168 | -635 | -356 | -73 | 277 | 134 | 31 | 80 | -41 | 21 | -100 | -37 | -26 | -29 |
| Net financials | 135 | -0 | 7 | 205 | -87 | 257 | 358 | 1.114 | 3.105 | 3.717 | 2.440 | 5.332 | 7.141 | 7.220 |
| Profit before tax | 304 | -635 | -156 | 132 | 191 | 391 | 389 | 1.194 | 3.065 | 3.738 | 2.340 | 5.294 | 7.115 | 7.191 |
| Tax | 59 | -116 | 104 | 54 | 44 | 105 | -93 | 57 | 179 | 101 | -444 | -49 | 6 | 87 |
| Net profit | 245 | -519 | -260 | 78 | 147 | 286 | 483 | 1.138 | 2.886 | 3.637 | 2.784 | 5.343 | 7.109 | 7.104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 1.131 | 1.349 | 1.878 | 1.829 | 1.780 | 1.757 | 2.861 | 7.531 | 14.066 | 16.743 | 23.578 | 30.823 | 30.729 |
| Equity | 498 | 729 | 890 | 868 | 1.015 | 1.197 | 1.574 | 2.604 | 5.378 | 8.902 | 11.572 | 16.797 | 23.556 | 30.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 403 | 459 | 1.010 | 814 | 583 | 183 | 257 | 2.153 | 5.164 | 5.171 | 6.781 | 7.267 | 204 |
| Total debt | 323 | 403 | 459 | 1.010 | 814 | 583 | 183 | 257 | 2.153 | 5.164 | 5.171 | 6.781 | 7.267 | 204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|