| Revenue | DKK 1,7M | +7% |
| EBITDA | DKK 1,7M | +7% |
| Net profit | DKK 184K | -13% |
| Total assets | DKK 38,7M | -1% |
| Equity | DKK 10,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -165 | 452 | 529 | 847 | 1.297 | 1.248 | 1.428 | 1.191 | 1.520 | 1.648 | 1.572 | 1.623 | 1.731 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | 981 | 529 | 1.623 | 1.566 | 1.757 | 1.528 | 1.191 | 1.520 | 1.648 | 1.572 | 1.623 | 1.731 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | 981 | 529 | 1.623 | 1.566 | 1.757 | 1.528 | 1.191 | 1.520 | 1.648 | 1.572 | 1.623 | 1.731 |
| Net financials | -175 | 148 | -428 | 326 | -417 | 540 | -675 | -407 | -340 | -471 | -297 | -1.381 | -1.577 |
| Profit before tax | -28 | 600 | 100 | 1.173 | 880 | 1.073 | 853 | 1.154 | 1.668 | 1.309 | 1.275 | 242 | 154 |
| Tax | -8 | 148 | 24 | 261 | 195 | 237 | 203 | -182 | 224 | 187 | 209 | 30 | -30 |
| Net profit | -20 | 453 | 76 | 912 | 685 | 836 | 649 | 1.336 | 1.444 | 1.122 | 1.066 | 212 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.044 | 9.922 | 10.206 | 19.334 | 27.169 | 27.821 | 27.944 | 28.892 | 37.741 | 37.918 | 38.602 | 39.084 | 38.709 |
| Equity | 184 | 637 | 713 | 1.625 | 2.937 | 3.773 | 4.697 | 6.533 | 7.977 | 9.099 | 10.165 | 10.376 | 10.561 |
| Long-term debt | -2.365 | 8.225 | 8.644 | 16.359 | 22.838 | 22.283 | 21.613 | 19.865 | 25.833 | 25.075 | 24.128 | 24.769 | 23.379 |
| Short-term debt | -1.489 | 934 | 720 | 1.026 | 1.007 | 1.232 | 1.023 | 2.206 | 3.598 | 3.437 | 4.004 | 3.661 | 4.552 |
| Total debt | -3.854 | 9.160 | 9.364 | 17.385 | 23.844 | 23.515 | 22.636 | 22.070 | 29.431 | 28.512 | 28.132 | 28.430 | 27.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
DANNERHØJ EJENDOMSINVEST ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Michael Møller | Management | 0 companies |