| Revenue | DKK 1,2M | -5% |
| EBITDA | DKK 112K | -91% |
| Net profit | DKK -355K | -170% |
| Total assets | DKK 20,1M | -5% |
| Equity | DKK 5,5M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 784 | 518 | 745 | 662 | 736 | 373 | 550 | 476 | 520 | 344 | 1.015 | 1.293 | 1.230 |
| Staff expenses | -0 | -0 | -268 | -369 | -293 | -298 | -340 | -227 | -128 | -107 | -105 | -97 | -110 |
| EBITDA | -412 | -2.059 | 794 | -1.776 | 288 | 1.079 | 303 | -1.125 | 2.284 | 255 | 909 | 1.196 | 112 |
| Depreciation & amort. | -0 | -0 | -31 | -67 | -62 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -412 | -2.059 | 763 | -1.843 | 226 | 1.053 | 303 | -1.125 | 2.284 | 255 | 909 | 1.196 | 112 |
| Net financials | -122 | -731 | -84 | -53 | -7 | -29 | -77 | -1.562 | 198 | -131 | 142 | -545 | -564 |
| Profit before tax | -534 | -2.790 | 679 | -1.895 | 219 | 1.024 | 226 | -2.687 | 2.483 | 124 | 1.051 | 652 | -451 |
| Tax | -193 | -600 | 89 | -547 | 49 | 224 | 44 | -252 | 525 | 24 | 238 | 147 | -96 |
| Net profit | -342 | -2.190 | 590 | -1.348 | 171 | 800 | 183 | -2.435 | 1.958 | 100 | 814 | 504 | -355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.284 | 25.612 | 25.431 | 22.987 | 22.673 | 20.051 | 19.431 | 16.212 | 18.130 | 17.794 | 21.488 | 21.077 | 20.101 |
| Equity | — | 9.550 | 9.140 | 6.992 | 6.662 | 6.062 | 5.345 | 2.609 | 4.237 | 4.037 | 6.411 | 6.173 | 5.503 |
| Long-term debt | 22.577 | 27.122 | 14.249 | 14.387 | 14.363 | 12.258 | 12.155 | 12.004 | 11.834 | 11.158 | 12.943 | 12.681 | 12.491 |
| Short-term debt | 232 | 757 | 281 | 427 | 496 | 382 | 568 | 536 | 574 | 1.103 | 590 | 663 | 755 |
| Total debt | 22.809 | 27.879 | 14.530 | 14.815 | 14.859 | 12.640 | 12.723 | 12.540 | 12.407 | 12.261 | 13.532 | 13.344 | 13.246 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|