| Revenue | DKK 1,4M | +5% |
| EBITDA | DKK 248K | -36% |
| Net profit | DKK 216K | -31% |
| Total assets | DKK 1M | +15% |
| Equity | DKK 794K | +13% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 218 | 1.185 | 1.163 | 1.241 | 1.099 | 905 | 1.061 | 291 | -14 | 871 | 1.312 | 1.375 |
| Staff expenses | -0 | -160 | -888 | -1.054 | -1.037 | -986 | -897 | -726 | -242 | -0 | -547 | -925 | -1.127 |
| EBITDA | 307 | 57 | 297 | 110 | 204 | 63 | 8 | 335 | 48 | -14 | 324 | 387 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 307 | 57 | 297 | 110 | 201 | 59 | -2 | 335 | 48 | -14 | 324 | 387 | 248 |
| Net financials | 1 | 4 | -0 | 153 | -58 | 0 | 0 | 119 | 498 | -293 | -4 | 17 | 29 |
| Profit before tax | 308 | 62 | 297 | 263 | 143 | 59 | -2 | 454 | 546 | -307 | 320 | 404 | 278 |
| Tax | 77 | 16 | 73 | 27 | 47 | 25 | 1 | 75 | 120 | -67 | 71 | 90 | 62 |
| Net profit | 231 | 46 | 224 | 235 | 96 | 34 | -3 | 379 | 426 | -239 | 249 | 315 | 216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 382 | 413 | 750 | 795 | 836 | 677 | 458 | 849 | 1.024 | 565 | 771 | 904 | 1.042 |
| Equity | 343 | 292 | 420 | 556 | 551 | 482 | 373 | 644 | 820 | 468 | 603 | 700 | 794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 121 | 331 | 239 | 284 | 195 | 85 | 204 | 204 | 98 | 168 | 204 | 248 |
| Total debt | 39 | 121 | 331 | 239 | 284 | 195 | 85 | 204 | 204 | 98 | 168 | 204 | 248 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|