| Revenue | DKK 3,5M | +31% |
| EBITDA | DKK 240K | +31% |
| Net profit | DKK 209K | +46% |
| Total assets | DKK 10,2M | -19% |
| Equity | DKK 584K | +56% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 815 | 1.738 | 2.278 | 2.652 | 3.466 |
| Staff expenses | -1.522 | -1.582 | -2.007 | -2.469 | -3.226 |
| EBITDA | -707 | 156 | 271 | 183 | 240 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -707 | 156 | 271 | 183 | 240 |
| Net financials | -21 | -23 | -33 | 4 | 31 |
| Profit before tax | -728 | 133 | 238 | 186 | 271 |
| Tax | -160 | 30 | 56 | 43 | 62 |
| Net profit | -568 | 103 | 182 | 143 | 209 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.584 | 4.471 | 5.268 | 12.566 | 10.167 |
| Equity | -53 | 50 | 232 | 375 | 584 |
| Long-term debt | 162 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.475 | 4.421 | 5.037 | 12.191 | 9.583 |
| Total debt | 2.637 | 4.421 | 5.037 | 12.191 | 9.583 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HK Founder | Founder | 2009 |
AK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LS Management | Management | 2015 – 2022 |
TH Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Chairman | 2013 | |
| Former (5) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Chairman | 2009 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Stouby | Management | 0 companies |
| Heidi Klixbüll Iversen | Founder | 0 companies |
| Anne Kau Henriksen | Chief Executive Officer | 0 companies |
| Tine Hedegaard Sørensen | Chief Executive Officer | 0 companies |
| Sofie Randel | Board of Directors | 0 companies |
| Tove Eleonora Rasmussen | Board of Directors | 0 companies |
| John Georg Schmidt | Board of Directors | 0 companies |
| Lars Martin Hajslund | Board of Directors | 0 companies |
| Marius Klixbüll Iversen | Chairman | 0 companies |
| Per Ankær | Chairman | 0 companies |
| Christoffer Kroer Jensen | Board of Directors | 0 companies |
| Niclas Brüner Klixbüll | Board of Directors | 0 companies |