| Revenue | DKK 4,3M | +26% |
| EBITDA | DKK 3,2M | +84% |
| Net profit | DKK 2,4M | +128% |
| Total assets | DKK 3,6M | -58% |
| Equity | DKK 2,6M | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.014 | 4.511 | 4.461 | 3.672 | 3.743 | 2.744 | 2.766 | 3.399 | 3.114 | 2.958 | 4.377 | 7.140 | 3.399 | 4.287 |
| Staff expenses | -1.932 | -2.392 | -2.738 | -2.443 | -2.355 | -1.553 | -1.434 | -1.622 | -1.500 | -1.302 | -1.831 | -543 | -1.639 | -1.054 |
| EBITDA | 3.082 | 2.118 | 1.723 | 1.228 | 1.388 | 1.191 | 1.332 | 1.778 | 1.614 | 1.657 | 2.546 | 4.820 | 1.761 | 3.233 |
| Depreciation & amort. | 413 | -443 | -414 | -304 | -109 | -109 | -109 | -117 | -98 | -123 | -113 | -135 | -362 | -141 |
| EBIT | 2.669 | 1.675 | 1.309 | 924 | 1.279 | 1.081 | 1.223 | 1.661 | 1.515 | 1.534 | 2.432 | 4.684 | 1.398 | 3.092 |
| Net financials | -3 | -20 | 6 | 2 | 4 | -1 | -1 | -4 | -4 | -11 | -29 | 21 | -1 | 29 |
| Profit before tax | 2.666 | 1.655 | 1.315 | 926 | 1.283 | 1.080 | 1.222 | 1.657 | 1.511 | 1.523 | 2.403 | 4.706 | 1.397 | 3.121 |
| Tax | 666 | 420 | 327 | 219 | 197 | 247 | 279 | 376 | 106 | 337 | 527 | 1.061 | 330 | 688 |
| Net profit | 2.000 | 1.235 | 988 | 707 | 1.085 | 833 | 943 | 1.281 | 1.405 | 1.185 | 1.877 | 3.645 | 1.067 | 2.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.169 | 4.500 | 3.740 | 3.880 | 4.094 | 3.653 | 3.773 | 4.429 | 3.986 | 3.747 | 5.507 | 7.647 | 8.708 | 3.647 |
| Equity | 2.430 | 3.568 | 2.856 | 2.963 | 3.448 | 2.781 | 2.925 | 3.406 | 2.811 | 2.996 | 3.873 | 4.177 | 3.636 | 2.559 |
| Long-term debt | 0 | 0 | 0 | 0 | 24 | 14 | 10 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.704 | 913 | 884 | 918 | 622 | 857 | 838 | 1.022 | 1.176 | 751 | 1.635 | 3.470 | 5.072 | 1.089 |
| Total debt | 1.704 | 913 | 884 | 918 | 645 | 871 | 849 | 1.024 | 1.176 | 751 | 1.635 | 3.470 | 5.072 | 1.089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
KN HOLDING 1805 ApS | Company | 100.0% | 100.0% | 2013 |
| Individual | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tascha Spure Novaa | Founder | 0 companies |