| Revenue | DKK -5K | -36% |
| EBITDA | DKK -5K | +36% |
| Net profit | DKK 105K | -87% |
| Total assets | DKK 8,5M | -3% |
| Equity | DKK 7,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -23 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -23 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -23 | -4 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -7 | -5 |
| Net financials | 81 | 334 | 191 | 785 | -335 | 353 | -256 | 589 | 451 | 1.534 | -237 | 813 | 109 |
| Profit before tax | -85 | 311 | 187 | 781 | -339 | 349 | -261 | 585 | 446 | 1.528 | -244 | 805 | 105 |
| Tax | -0 | -0 | -0 | -6 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | 2 | -1 |
| Net profit | -85 | 311 | 187 | 786 | -339 | 350 | -260 | 586 | 449 | 1.530 | -242 | 803 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.859 | 5.176 | 5.328 | 6.118 | 6.058 | 6.593 | 6.459 | 6.270 | 6.659 | 8.120 | 7.916 | 8.806 | 8.512 |
| Equity | 3.839 | 4.150 | 4.339 | 5.125 | 4.787 | 5.132 | 4.871 | 5.458 | 5.906 | 7.436 | 7.194 | 7.870 | 7.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1.026 | 989 | 993 | 1.271 | 1.461 | 1.588 | 813 | 753 | 684 | 723 | 937 | 937 |
| Total debt | 20 | 1.026 | 989 | 993 | 1.271 | 1.461 | 1.588 | 813 | 753 | 684 | 723 | 937 | 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Deputy | Deputy | 2014 | — | — |
AJ Management | Management | 2009 | — | — |
BF Deputy | Deputy | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Flackeberg | Deputy | 0 companies |
| Anne Johanne Flackeberg | Management | 0 companies |
| Bettina Flackeberg | Deputy | 0 companies |