| Revenue | DKK -62K | +28% |
| EBITDA | DKK -337K | -36% |
| Net profit | DKK -395K | -114% |
| Total assets | DKK 15,3M | -28% |
| Equity | DKK 14,5M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -23 | -14 | -18 | -15 | -18 | -29 | -42 | -71 | -40 | -60 | -55 | -48 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -275 |
| EBITDA | -14 | -23 | -14 | -18 | -15 | -18 | -29 | -42 | -71 | -40 | -60 | -255 | -248 | -337 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -23 | -14 | -18 | -15 | -18 | -29 | -42 | -71 | -40 | -60 | -255 | -248 | -337 |
| Net financials | -1.527 | 12.747 | -255 | -229 | -170 | 141 | 166 | -113 | 917 | 1.722 | -1.419 | 2.336 | 3.920 | -91 |
| Profit before tax | -1.541 | 12.724 | -269 | -247 | -185 | 123 | 137 | -154 | 845 | 1.682 | -1.479 | 2.080 | 3.672 | -428 |
| Tax | 150 | -0 | 4 | -114 | -0 | -15 | 42 | -27 | 173 | 326 | -321 | 475 | 828 | -32 |
| Net profit | -1.691 | 12.724 | -273 | -133 | -185 | 138 | 95 | -127 | 673 | 1.357 | -1.158 | 1.606 | 2.844 | -395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.455 | 26.673 | 24.112 | 22.361 | 22.203 | 22.270 | 21.640 | 21.508 | 22.196 | 21.286 | 19.115 | 20.873 | 21.270 | 15.328 |
| Equity | 9.652 | 22.279 | 21.908 | 21.675 | 21.490 | 21.530 | 21.625 | 21.498 | 22.060 | 20.847 | 19.089 | 20.295 | 19.988 | 14.543 |
| Long-term debt | 2.242 | 1.120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.561 | 3.274 | 2.204 | 686 | 713 | 739 | 15 | 10 | 136 | 439 | 26 | 578 | 1.282 | 785 |
| Total debt | 5.803 | 4.394 | 2.204 | 686 | 713 | 739 | 15 | 10 | 136 | 439 | 26 | 578 | 1.282 | 785 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|