| Revenue | DKK 430K | +2% |
| EBITDA | DKK 430K | +2% |
| Net profit | DKK 182K | +8% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 1,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 474 | 491 | — | 521 | 508 | 422 | 430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 458 | 474 | 491 | 505 | 521 | 508 | 422 | 430 |
| Depreciation & amort. | 131 | 131 | -131 | -131 | -131 | -131 | -136 | -136 |
| EBIT | 327 | 343 | 360 | 374 | 390 | 377 | 286 | 294 |
| Net financials | -221 | -206 | -193 | -131 | -86 | -68 | -59 | -48 |
| Profit before tax | 106 | 137 | 167 | 243 | 298 | 299 | 217 | 234 |
| Tax | 31 | 33 | 39 | 54 | 66 | 66 | 48 | 52 |
| Net profit | 75 | 104 | 128 | 189 | 232 | 233 | 169 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.884 | 3.753 | 3.621 | 3.590 | 3.588 | 3.520 | 3.444 | 3.443 |
| Equity | 389 | 493 | 619 | 808 | 1.040 | 1.273 | 1.442 | 1.624 |
| Long-term debt | 793 | 635 | 477 | 319 | 159 | 0 | 0 | 0 |
| Short-term debt | 2.642 | 2.566 | 2.469 | 2.410 | 2.336 | 2.167 | 1.923 | 1.741 |
| Total debt | 3.435 | 3.201 | 2.946 | 2.729 | 2.495 | 2.167 | 1.923 | 1.741 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METTE & MOGENS MORTENSEN HOLDING A/S | Company | 33.3% | 33.3% | 2009 |
BJELDBAK HOLDING A/S | Company | 33.3% | 33.3% | 2009 |
CARSTEN HENRIKSEN HOLDING A/S | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Bjeldbak | Management | 0 companies |
| Mogens Mortensen | Chairman | 0 companies |
| Carsten Henriksen | Board of Directors | 0 companies |